Welltower Inc
NYSE:WELL

Watchlist Manager
Welltower Inc Logo
Welltower Inc
NYSE:WELL
Watchlist
Price: 200.88 USD -1.68% Market Closed
Market Cap: 134.4B USD
Section:
 

Relative Value

The Relative Value of one WELL stock under the Base Case scenario is hidden USD. Compared to the current market price of 200.88 USD, Welltower Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WELL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

13.9
P/S
P/S
Price to Sales
13.9
vs History
1
vs Industry
11
Median 3Y
8.7
Median 5Y
7.3
Industry
3.8
Forward
13.1
More Details
143.1
P/E
P/E
Price to Earnings
143.1
vs History
25
vs Industry
5
Median 3Y
131
Median 5Y
104.9
Industry
16.3
Forward
110.9
More Details
49.3
P/OCF
P/OCF
Price to OCF
49.3
vs History
1
vs Industry
6
Median 3Y
34.4
Median 5Y
28.8
Industry
11.1
More Details
46.1
P/FCFE
P/FCFE
Price to FCFE
46.1
vs History
15
vs Industry
4
Median 3Y
32.9
Median 5Y
31.3
Industry
12.8
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
1
vs Industry
10
Median 3Y
2.2
Median 5Y
2
Industry
0.9
More Details
14.9
EV/S
EV/S
Enterprise Value to Sales
14.9
vs History
1
vs Industry
19
Median 3Y
10.4
Median 5Y
9.9
Industry
6.9
Forward
14.1
More Details
36.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
36.5
vs History
1
vs Industry
9
Median 3Y
25.2
Median 5Y
23.4
Industry
12.5
More Details
40.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.5
vs History
1
vs Industry
10
Median 3Y
27.9
Median 5Y
26.7
Industry
15.8
Forward
38.2
More Details
90.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
90.8
vs History
6
vs Industry
5
Median 3Y
68.8
Median 5Y
67
Industry
19
Forward
88.2
More Details
53
EV/OCF
EV/OCF
Enterprise Value to OCF
53
vs History
1
vs Industry
9
Median 3Y
40.9
Median 5Y
38.9
Industry
18.4
More Details
53
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53
vs History
1
vs Industry
12
Median 3Y
40.9
Median 5Y
38.9
Industry
20.4
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
1
vs Industry
6
Median 3Y
1.7
Median 5Y
1.5
Industry
0.8
More Details

Multiples Across Competitors

WELL Competitors Multiples
Welltower Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Welltower Inc
NYSE:WELL
137.4B USD 13.9 143.1 40.5 90.8
US
Ventas Inc
NYSE:VTR
38B USD 6.8 159.8 22.3 54.5
US
Omega Healthcare Investors Inc
NYSE:OHI
13.5B USD 11.7 25.9 17.1 24.7
US
Healthpeak Properties Inc
F:HC5
9.9B EUR 4.2 -297.3 13.2 40.5
US
Physicians Realty Trust
NYSE:DOC
11.6B USD 4.2 -298.8 13.1 40.6
US
CareTrust REIT Inc
NYSE:CTRE
8.4B USD 19.6 32.2 23.4 30.1
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 8 65.6 20 51.3
US
Healthcare Realty Trust Inc
NYSE:HR
6B USD 5 -16.2 16 171.4
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.8B USD 6.4 27.4 16.2 27
US
National Health Investors Inc
NYSE:NHI
3.8B USD 10.6 25.5 18 25.5
BE
Aedifica NV
XBRU:AED
3B EUR 8.5 13.4 17.7 17.9
P/E Multiple
Earnings Growth PEG
US
Welltower Inc
NYSE:WELL
Average P/E: 61.6
143.1
28%
5.1
US
Ventas Inc
NYSE:VTR
159.8
79%
2
US
Omega Healthcare Investors Inc
NYSE:OHI
25.9
12%
2.2
US
H
Healthpeak Properties Inc
F:HC5
Negative Multiple: -297.3
-7%
N/A
US
Physicians Realty Trust
NYSE:DOC
Negative Multiple: -298.8
-7%
N/A
US
C
CareTrust REIT Inc
NYSE:CTRE
32.2
44%
0.7
US
H
Healthcare Trust Of America Inc
F:HT01
65.6
N/A N/A
US
Healthcare Realty Trust Inc
NYSE:HR
Negative Multiple: -16.2 N/A N/A
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
27.4
18%
1.5
US
National Health Investors Inc
NYSE:NHI
25.5
6%
4.3
BE
Aedifica NV
XBRU:AED
13.4
8%
1.7

See Also

Summary
WELL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WELL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WELL stock valuation using valuation multiples.
Wall Street Estimates
WELL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WELL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.