Woori Financial Group Inc
NYSE:WF
Balance Sheet
Balance Sheet Decomposition
Woori Financial Group Inc
Woori Financial Group Inc
Balance Sheet
Woori Financial Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
48 769 457
|
59 549 558
|
71 922 475
|
77 166 304
|
89 907 598
|
119 838 766
|
142 308 762
|
168 585 551
|
166 804 600
|
162 444 157
|
171 175 085
|
171 753 866
|
185 718 321
|
197 927 191
|
217 964 025
|
226 545 832
|
234 664 237
|
249 117 966
|
262 050 492
|
292 648 433
|
326 466 652
|
337 069 522
|
355 220 787
|
375 518 276
|
|
| Investments |
21 152 420
|
21 463 329
|
21 698 298
|
21 527 103
|
27 954 627
|
32 084 018
|
33 601 047
|
31 810 719
|
36 205 511
|
46 737 503
|
44 617 471
|
47 084 308
|
42 054 568
|
47 158 189
|
47 114 258
|
52 997 130
|
58 075 212
|
62 021 046
|
67 964 284
|
76 095 927
|
83 203 950
|
99 161 810
|
96 956 274
|
108 139 141
|
|
| PP&E Net |
1 893 227
|
1 771 357
|
1 756 646
|
1 800 333
|
1 812 158
|
1 976 637
|
1 801 955
|
1 913 011
|
1 908 430
|
2 334 386
|
2 345 960
|
2 385 680
|
2 536 441
|
2 501 102
|
2 471 206
|
2 458 025
|
2 477 545
|
2 441 141
|
3 364 716
|
3 287 198
|
3 174 720
|
3 142 930
|
3 176 759
|
3 370 585
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 334 386
|
2 345 960
|
2 385 680
|
2 536 441
|
2 501 102
|
2 471 206
|
2 458 025
|
2 477 545
|
2 441 141
|
3 364 716
|
3 287 198
|
3 174 720
|
3 142 930
|
3 176 759
|
3 370 585
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
518 774
|
563 596
|
619 391
|
1 135 741
|
1 125 935
|
1 237 928
|
1 339 492
|
1 395 967
|
1 083 397
|
1 688 552
|
1 894 243
|
1 937 686
|
1 990 301
|
2 161 797
|
2 329 580
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39 157
|
147 387
|
108 920
|
268 926
|
188 187
|
316 281
|
358 936
|
409 892
|
433 653
|
493 428
|
457 787
|
439 937
|
451 587
|
551 749
|
608 695
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
107 541
|
103 525
|
124 803
|
108 707
|
153 602
|
350 682
|
334 290
|
345 449
|
397 527
|
445 093
|
482 707
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306 229
|
376 337
|
550 332
|
617 570
|
648 436
|
643 861
|
439 012
|
417 051
|
361 427
|
806 360
|
993 291
|
1 335 167
|
1 305 636
|
1 795 370
|
1 748 810
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 468
|
11 507
|
83 819
|
155 843
|
265 871
|
228 501
|
305 287
|
328 754
|
143 365
|
52 682
|
111 748
|
78 804
|
442 351
|
353 971
|
293 035
|
|
| Other Assets |
4 253 119
|
3 672 969
|
6 530 017
|
5 576 790
|
4 675 785
|
10 024 508
|
13 883 560
|
19 687 739
|
10 373 907
|
14 091 796
|
20 197 140
|
23 672 694
|
105 969 339
|
17 827 186
|
18 897 144
|
22 611 981
|
15 687 859
|
21 486 981
|
22 861 134
|
18 878 493
|
27 299 613
|
15 010 166
|
18 650 061
|
17 099 445
|
|
| Total Assets |
79 086 328
N/A
|
89 356 174
+13%
|
105 333 328
+18%
|
108 481 147
+3%
|
129 463 445
+19%
|
168 776 675
+30%
|
198 856 646
+18%
|
232 491 045
+17%
|
226 788 601
-2%
|
228 554 863
+1%
|
242 472 162
+6%
|
248 546 643
+3%
|
340 690 382
+37%
|
270 157 219
-21%
|
291 859 072
+8%
|
310 682 727
+6%
|
316 295 461
+2%
|
340 447 183
+8%
|
361 980 724
+6%
|
399 081 017
+10%
|
447 183 871
+12%
|
480 474 396
+7%
|
498 004 936
+4%
|
525 753 320
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 676 586
|
9 775 462
|
12 315 566
|
11 834 667
|
8 293 689
|
8 376 770
|
14 810 394
|
6 592 633
|
13 081 545
|
8 546 724
|
4 998 079
|
14 459 566
|
11 456 225
|
12 462 706
|
15 745 670
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 188 579
|
2 651 400
|
2 544 245
|
2 291 716
|
2 343 332
|
1 901 204
|
2 055 936
|
2 049 861
|
2 212 350
|
2 516 231
|
2 049 401
|
2 070 639
|
3 219 349
|
4 339 314
|
4 694 493
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 703 261
|
6 469 645
|
8 418 665
|
5 849 091
|
3 542 018
|
3 435 760
|
4 902 025
|
1 998 701
|
2 929 073
|
2 886 883
|
3 730 609
|
4 031 114
|
6 396 019
|
6 362 040
|
6 938 131
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
733 471
|
644 900
|
494 600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
56 264 265
|
64 350 354
|
73 128 031
|
73 977 556
|
85 434 204
|
105 427 860
|
121 416 354
|
143 508 571
|
151 830 533
|
153 855 651
|
161 612 930
|
166 275 675
|
174 971 067
|
188 030 109
|
208 454 247
|
220 076 965
|
233 371 405
|
246 799 383
|
262 510 583
|
288 829 787
|
314 945 805
|
338 429 613
|
353 664 496
|
362 820 262
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109 283
|
206 367
|
136 517
|
9 980
|
298 762
|
108 943
|
171 192
|
232 600
|
156 559
|
182 690
|
370 718
|
584 491
|
843 555
|
103 655
|
127 126
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 411 180
|
19 747 774
|
23 909 593
|
19 985 454
|
14 477 801
|
13 822 677
|
21 939 547
|
10 873 795
|
18 379 527
|
14 132 528
|
11 148 807
|
21 145 810
|
21 915 148
|
23 267 715
|
27 505 420
|
|
| Long-Term Debt |
13 939 200
|
15 912 646
|
17 344 382
|
20 158 869
|
26 073 046
|
38 184 783
|
45 782 114
|
51 797 107
|
47 525 963
|
33 197 324
|
34 351 456
|
29 316 223
|
34 412 671
|
39 447 837
|
39 184 595
|
38 376 385
|
41 979 335
|
43 891 331
|
49 564 132
|
57 549 138
|
68 675 488
|
70 226 827
|
70 318 208
|
75 913 987
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107 425
|
126 446
|
16 699
|
49 105
|
21 757
|
19 379
|
22 023
|
22 681
|
18 156
|
134 322
|
160 250
|
186 946
|
31 799
|
470 311
|
858 822
|
|
| Minority Interest |
245 430
|
12 226
|
13 543
|
23 413
|
3 208
|
3 473
|
3 914
|
5 208
|
6 240
|
7 084
|
7 942
|
7 611
|
51 947 054
|
109 924
|
121 443
|
159 793
|
199 008
|
213 113
|
3 981 962
|
3 672 237
|
3 008 176
|
2 865 445
|
1 730 609
|
1 798 433
|
|
| Other Liabilities |
5 707 070
|
4 799 978
|
9 190 329
|
6 722 047
|
8 264 794
|
13 863 266
|
19 437 912
|
25 258 881
|
13 797 139
|
9 496 352
|
8 507 416
|
10 433 512
|
41 512 902
|
10 086 290
|
11 068 259
|
9 721 854
|
9 483 345
|
9 405 742
|
10 146 827
|
14 667 190
|
13 379 627
|
18 243 667
|
16 886 716
|
22 759 560
|
|
| Total Liabilities |
76 155 965
N/A
|
85 075 204
+12%
|
99 676 285
+17%
|
100 881 885
+1%
|
119 775 252
+19%
|
157 479 382
+31%
|
186 640 294
+19%
|
220 569 767
+18%
|
213 159 875
-3%
|
211 075 016
-1%
|
224 353 964
+6%
|
229 959 313
+2%
|
322 878 253
+40%
|
252 173 718
-22%
|
272 670 600
+8%
|
290 296 567
+6%
|
295 929 569
+2%
|
318 707 252
+8%
|
340 470 354
+7%
|
376 027 409
+10%
|
421 341 852
+12%
|
451 712 499
+7%
|
466 338 055
+3%
|
491 656 484
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 764 400
|
2 764 400
|
2 852 838
|
3 179 783
|
3 179 783
|
3 179 783
|
3 179 783
|
3 529 783
|
3 829 783
|
3 829 783
|
3 829 783
|
3 829 783
|
4 030 077
|
3 381 392
|
3 381 392
|
3 381 392
|
3 381 392
|
3 381 392
|
3 611 338
|
3 611 338
|
3 640 303
|
3 640 303
|
3 802 676
|
3 802 676
|
|
| Retained Earnings |
205 055
|
983 255
|
1 797 998
|
3 120 526
|
4 543 021
|
5 591 011
|
6 856 875
|
6 902 430
|
7 850 817
|
9 718 577
|
11 256 207
|
12 195 154
|
13 112 690
|
14 165 358
|
13 726 122
|
14 611 566
|
15 620 006
|
17 124 657
|
18 524 515
|
19 268 265
|
21 392 564
|
23 750 152
|
24 986 470
|
26 950 510
|
|
| Additional Paid In Capital |
26 912
|
517 075
|
655 813
|
465 786
|
465 565
|
465 560
|
464 803
|
813 548
|
812 283
|
811 421
|
812 016
|
812 016
|
176 502
|
291 066
|
294 259
|
286 331
|
285 880
|
285 889
|
626 295
|
626 111
|
682 385
|
682 385
|
935 563
|
934 100
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
960 795
|
541 937
|
207 495
|
208 800
|
303 773
|
380 759
|
385 118
|
300 679
|
86 880
|
70 999
|
12 442
|
162 660
|
645 256
|
83 165
|
59 900
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
37 594
|
34 113
|
34 113
|
34 113
|
34 113
|
0
|
0
|
3 819
|
3 819
|
39 348
|
35 517
|
|
| Other Equity |
66 004
|
16 240
|
350 394
|
833 167
|
1 499 824
|
2 060 939
|
1 714 891
|
675 517
|
1 135 843
|
2 159 271
|
1 678 255
|
1 542 882
|
284 074
|
120 494
|
1 440 053
|
1 755 866
|
812 048
|
1 068 986
|
1 180 779
|
439 664
|
293 246
|
1 338 132
|
1 898 355
|
2 385 167
|
|
| Total Equity |
2 930 363
N/A
|
4 280 970
+46%
|
5 657 043
+32%
|
7 599 262
+34%
|
9 688 193
+27%
|
11 297 293
+17%
|
12 216 352
+8%
|
11 921 278
-2%
|
13 628 726
+14%
|
17 479 847
+28%
|
18 118 198
+4%
|
18 587 330
+3%
|
17 812 129
-4%
|
17 983 501
+1%
|
19 188 472
+7%
|
20 386 160
+6%
|
20 365 892
0%
|
21 739 931
+7%
|
21 510 370
-1%
|
23 053 608
+7%
|
25 842 019
+12%
|
28 761 897
+11%
|
31 666 881
+10%
|
34 096 836
+8%
|
|
| Total Liabilities & Equity |
79 086 328
N/A
|
89 356 174
+13%
|
105 333 328
+18%
|
108 481 147
+3%
|
129 463 445
+19%
|
168 776 675
+30%
|
198 856 646
+18%
|
232 491 045
+17%
|
226 788 601
-2%
|
228 554 863
+1%
|
242 472 162
+6%
|
248 546 643
+3%
|
340 690 382
+37%
|
270 157 219
-21%
|
291 859 072
+8%
|
310 682 727
+6%
|
316 295 461
+2%
|
340 447 183
+8%
|
361 980 724
+6%
|
399 081 017
+10%
|
447 183 871
+12%
|
480 474 396
+7%
|
498 004 936
+4%
|
525 753 320
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
553
|
553
|
571
|
636
|
636
|
636
|
636
|
636
|
636
|
696
|
696
|
696
|
806
|
673
|
673
|
673
|
673
|
673
|
722
|
722
|
728
|
728
|
749
|
740
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|