Woori Financial Group Inc
NYSE:WF
Woori Financial Group Inc
NYSE:WF
Price:
68.41
USD
-3.89%
Market Closed
Market Cap:
$17B
Income Statement
Income Statement
Woori Financial Group Inc
Woori Financial Group Inc
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
4 491 057
|
4 489 735
|
4 502 075
|
4 517 040
|
4 493 018
|
4 541 246
|
4 600 141
|
4 683 949
|
4 761 900
|
4 868 757
|
4 933 166
|
4 989 420
|
5 019 544
|
5 038 627
|
5 081 106
|
5 176 220
|
5 220 650
|
5 325 057
|
5 434 804
|
5 515 923
|
5 650 951
|
5 738 391
|
5 817 529
|
5 870 652
|
5 893 706
|
5 902 074
|
5 903 503
|
5 905 144
|
5 998 512
|
6 155 219
|
6 380 282
|
6 659 095
|
6 985 721
|
7 353 721
|
7 766 424
|
8 244 498
|
8 696 579
|
8 927 734
|
9 006 250
|
8 948 878
|
8 742 540
|
8 721 922
|
8 724 646
|
8 757 185
|
8 886 336
|
8 940 124
|
9 005 045
|
9 002 331
|
|
| Interest Income |
9 493 383
|
9 446 756
|
9 485 312
|
9 534 891
|
9 211 240
|
9 132 259
|
8 986 040
|
8 837 713
|
8 698 235
|
8 646 373
|
8 609 320
|
8 560 473
|
8 512 312
|
8 444 580
|
8 408 334
|
8 487 238
|
8 550 687
|
8 741 658
|
9 004 519
|
9 293 464
|
9 684 499
|
10 013 486
|
10 318 775
|
10 533 516
|
10 576 770
|
10 476 850
|
10 215 081
|
9 796 000
|
9 523 853
|
9 347 224
|
9 318 321
|
9 528 867
|
9 894 749
|
10 508 322
|
11 397 693
|
12 739 614
|
14 654 549
|
16 642 929
|
18 419 011
|
19 833 382
|
20 641 554
|
21 181 917
|
21 551 553
|
21 841 135
|
22 013 341
|
21 849 009
|
21 545 241
|
21 382 263
|
|
| Interest Expense |
5 002 326
|
4 957 021
|
4 983 237
|
5 017 851
|
4 718 222
|
4 591 013
|
4 385 899
|
4 153 764
|
3 936 335
|
3 777 616
|
3 676 154
|
3 571 053
|
3 492 768
|
3 405 953
|
3 327 228
|
3 311 018
|
3 330 037
|
3 416 601
|
3 569 715
|
3 777 541
|
4 033 548
|
4 275 095
|
4 501 246
|
4 662 864
|
4 683 064
|
4 574 776
|
4 311 578
|
3 890 856
|
3 525 341
|
3 192 005
|
2 938 039
|
2 869 772
|
2 909 028
|
3 154 601
|
3 631 269
|
4 495 116
|
5 957 970
|
7 715 195
|
9 412 761
|
10 884 504
|
11 899 014
|
12 459 995
|
12 826 907
|
13 083 950
|
13 127 005
|
12 908 885
|
12 540 196
|
12 379 932
|
|
| Non Interest Income |
5 245 928
|
5 517 250
|
5 618 932
|
5 050 170
|
4 588 540
|
5 095 892
|
5 566 630
|
6 391 846
|
6 520 749
|
7 605 827
|
7 818 894
|
7 607 750
|
7 760 685
|
7 635 221
|
7 032 534
|
6 916 406
|
6 357 313
|
6 010 654
|
5 555 524
|
5 140 048
|
3 670 938
|
3 450 952
|
3 362 100
|
3 135 867
|
3 069 265
|
3 752 655
|
3 673 431
|
3 617 977
|
3 612 051
|
3 685 424
|
3 990 761
|
4 391 896
|
4 323 217
|
4 578 467
|
5 169 548
|
5 743 963
|
5 767 017
|
6 891 315
|
6 564 253
|
6 434 399
|
5 997 214
|
6 995 516
|
7 321 054
|
7 603 202
|
6 869 988
|
7 191 742
|
7 628 287
|
8 884 213
|
|
| Revenue |
9 736 985
N/A
|
10 006 985
+3%
|
10 121 007
+1%
|
9 567 210
-5%
|
9 081 558
-5%
|
9 637 138
+6%
|
10 166 771
+5%
|
11 075 795
+9%
|
11 282 649
+2%
|
12 474 584
+11%
|
12 752 060
+2%
|
12 597 170
-1%
|
12 780 229
+1%
|
12 673 848
-1%
|
12 113 640
-4%
|
12 092 626
0%
|
11 577 963
-4%
|
11 335 711
-2%
|
10 990 328
-3%
|
10 655 971
-3%
|
9 321 889
-13%
|
9 189 343
-1%
|
9 179 629
0%
|
9 006 519
-2%
|
8 962 971
0%
|
9 654 729
+8%
|
9 576 934
-1%
|
9 523 121
-1%
|
9 610 563
+1%
|
9 840 643
+2%
|
10 371 043
+5%
|
11 050 991
+7%
|
11 308 938
+2%
|
11 932 188
+6%
|
12 935 972
+8%
|
13 988 461
+8%
|
14 463 596
+3%
|
15 819 049
+9%
|
15 570 503
-2%
|
15 383 277
-1%
|
14 739 754
-4%
|
15 717 438
+7%
|
16 045 700
+2%
|
16 360 387
+2%
|
15 756 324
-4%
|
16 131 866
+2%
|
16 633 332
+3%
|
17 886 544
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(2 199 362)
|
(1 956 935)
|
(1 847 520)
|
(1 386 544)
|
(1 116 171)
|
(1 224 912)
|
(1 397 215)
|
(1 321 285)
|
(1 112 139)
|
(1 106 360)
|
(826 877)
|
(824 682)
|
(890 763)
|
(757 862)
|
(720 181)
|
(718 836)
|
(862 273)
|
(877 667)
|
(590 004)
|
(463 342)
|
(419 033)
|
(339 254)
|
(481 125)
|
(586 035)
|
(387 640)
|
(414 055)
|
(668 497)
|
(624 848)
|
(792 845)
|
(807 647)
|
(571 635)
|
(525 896)
|
(557 530)
|
(580 921)
|
(815 028)
|
(834 474)
|
(885 272)
|
(968 569)
|
(1 206 224)
|
(1 341 818)
|
(1 894 916)
|
(1 999 855)
|
(1 852 593)
|
(2 070 106)
|
(1 716 295)
|
(1 785 284)
|
(1 884 113)
|
(1 981 494)
|
|
| Non Interest Expense |
(7 249 956)
|
(7 616 839)
|
(7 771 027)
|
(7 415 230)
|
(7 130 992)
|
(7 524 959)
|
(7 897 043)
|
(8 801 480)
|
(8 718 564)
|
(9 744 450)
|
(10 249 690)
|
(10 051 023)
|
(10 336 077)
|
(10 099 328)
|
(9 321 243)
|
(9 378 211)
|
(8 766 184)
|
(8 531 133)
|
(8 079 234)
|
(7 417 389)
|
(6 097 984)
|
(6 025 442)
|
(5 967 082)
|
(5 844 580)
|
(5 852 282)
|
(6 590 822)
|
(6 879 621)
|
(6 863 747)
|
(6 816 467)
|
(6 842 596)
|
(6 814 258)
|
(7 080 943)
|
(7 002 167)
|
(7 378 711)
|
(7 921 540)
|
(8 801 357)
|
(9 092 950)
|
(10 259 862)
|
(10 198 283)
|
(9 916 892)
|
(9 327 385)
|
(10 326 494)
|
(10 433 328)
|
(10 576 571)
|
(9 817 182)
|
(10 403 097)
|
(10 866 151)
|
(11 693 638)
|
|
| Pre-Tax Income |
287 667
N/A
|
433 211
+51%
|
502 460
+16%
|
765 436
+52%
|
834 395
+9%
|
887 267
+6%
|
872 513
-2%
|
953 030
+9%
|
1 451 946
+52%
|
1 623 774
+12%
|
1 675 493
+3%
|
1 721 465
+3%
|
1 553 389
-10%
|
1 816 658
+17%
|
2 072 216
+14%
|
1 995 579
-4%
|
1 949 506
-2%
|
1 926 911
-1%
|
2 321 090
+20%
|
2 775 240
+20%
|
2 804 872
+1%
|
2 824 647
+1%
|
2 731 422
-3%
|
2 575 904
-6%
|
2 723 049
+6%
|
2 649 852
-3%
|
2 028 816
-23%
|
2 034 526
+0%
|
2 001 251
-2%
|
2 190 400
+9%
|
2 985 150
+36%
|
3 444 152
+15%
|
3 749 241
+9%
|
3 972 556
+6%
|
4 199 404
+6%
|
4 352 630
+4%
|
4 485 374
+3%
|
4 590 618
+2%
|
4 165 996
-9%
|
4 124 567
-1%
|
3 517 453
-15%
|
3 391 089
-4%
|
3 759 779
+11%
|
3 713 710
-1%
|
4 222 847
+14%
|
3 943 485
-7%
|
3 883 068
-2%
|
4 211 412
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(35 096)
|
(82 424)
|
(121 390)
|
(202 841)
|
(288 195)
|
(301 974)
|
(283 133)
|
(251 070)
|
(376 554)
|
(401 829)
|
(371 133)
|
(382 788)
|
(275 856)
|
(342 898)
|
(443 455)
|
(442 784)
|
(419 418)
|
(445 034)
|
(583 701)
|
(716 741)
|
(753 223)
|
(752 989)
|
(724 126)
|
(639 036)
|
(685 453)
|
(669 014)
|
(489 150)
|
(507 253)
|
(486 002)
|
(514 055)
|
(706 683)
|
(863 004)
|
(941 870)
|
(1 011 580)
|
(1 069 980)
|
(1 114 217)
|
(1 161 392)
|
(1 192 486)
|
(1 087 506)
|
(1 061 346)
|
(890 559)
|
(871 906)
|
(946 277)
|
(901 346)
|
(1 051 378)
|
(956 371)
|
(917 720)
|
(871 538)
|
|
| Income from Continuing Operations |
252 571
|
350 787
|
381 070
|
562 595
|
546 200
|
585 293
|
589 380
|
701 960
|
1 075 392
|
1 221 945
|
1 304 360
|
1 338 677
|
1 277 533
|
1 473 760
|
1 628 761
|
1 552 795
|
1 530 088
|
1 481 877
|
1 737 389
|
2 058 499
|
2 051 649
|
2 071 658
|
2 007 296
|
1 936 868
|
2 037 596
|
1 980 838
|
1 539 666
|
1 527 273
|
1 515 249
|
1 676 345
|
2 278 467
|
2 581 148
|
2 807 371
|
2 960 976
|
3 129 424
|
3 238 413
|
3 323 982
|
3 398 132
|
3 078 490
|
3 063 221
|
2 626 894
|
2 519 183
|
2 813 502
|
2 812 364
|
3 171 469
|
2 987 114
|
2 965 348
|
3 339 874
|
|
| Income to Minority Interest |
(90 560)
|
(90 295)
|
(120 272)
|
(151 343)
|
(110 911)
|
(72 800)
|
(45 331)
|
(15 647)
|
(16 235)
|
(10 276)
|
(11 794)
|
(13 755)
|
(16 267)
|
(18 313)
|
(19 400)
|
(18 937)
|
(17 940)
|
(17 466)
|
(17 724)
|
(21 452)
|
(18 467)
|
(59 523)
|
(100 304)
|
(141 395)
|
(165 389)
|
(159 104)
|
(186 583)
|
(179 999)
|
(207 983)
|
(220 192)
|
(212 067)
|
(216 710)
|
(219 435)
|
(200 955)
|
(199 252)
|
(186 668)
|
(182 302)
|
(181 954)
|
(159 868)
|
(145 104)
|
(120 598)
|
(102 572)
|
(90 586)
|
(84 383)
|
(85 474)
|
(108 429)
|
(82 830)
|
(117 809)
|
|
| Net Income (Common) |
(567 087)
N/A
|
(412 537)
+27%
|
293 394
N/A
|
471 769
+61%
|
1 163 851
+147%
|
1 099 343
-6%
|
417 707
-62%
|
514 508
+23%
|
875 837
+70%
|
1 017 673
+16%
|
1 090 707
+7%
|
1 126 613
+3%
|
1 054 751
-6%
|
1 250 151
+19%
|
1 412 259
+13%
|
1 346 928
-5%
|
1 345 076
0%
|
1 308 750
-3%
|
1 567 813
+20%
|
1 887 106
+20%
|
1 881 988
0%
|
1 898 798
+1%
|
1 831 403
-4%
|
1 753 500
-4%
|
1 867 845
+7%
|
1 808 859
-3%
|
1 328 356
-27%
|
1 311 843
-1%
|
1 258 351
-4%
|
1 399 976
+11%
|
2 006 300
+43%
|
2 301 263
+15%
|
2 521 686
+10%
|
2 690 395
+7%
|
2 854 096
+6%
|
2 970 794
+4%
|
3 049 924
+3%
|
3 113 158
+2%
|
2 805 089
-10%
|
2 794 070
0%
|
2 375 148
-15%
|
2 280 619
-4%
|
2 579 914
+13%
|
2 573 699
0%
|
2 927 313
+14%
|
2 715 756
-7%
|
2 723 171
+0%
|
3 069 543
+13%
|
|
| EPS (Diluted) |
-703.58
N/A
|
-511.83
+27%
|
408.05
N/A
|
697.88
+71%
|
1 620.96
+132%
|
1 633.49
+1%
|
620.66
-62%
|
764.5
+23%
|
1 301.39
+70%
|
1 512.14
+16%
|
1 620.66
+7%
|
1 674.01
+3%
|
1 567.24
-6%
|
1 857.57
+19%
|
2 098.45
+13%
|
2 001.38
-5%
|
1 998.63
0%
|
1 944.65
-3%
|
2 329.58
+20%
|
2 804.01
+20%
|
2 796.42
0%
|
2 855.33
+2%
|
2 693.23
-6%
|
2 571.11
-5%
|
2 726.78
+6%
|
2 505.34
-8%
|
1 839.82
-27%
|
1 816.95
-1%
|
1 742.87
-4%
|
1 939.03
+11%
|
2 778.82
+43%
|
3 174.15
+14%
|
3 482.99
+10%
|
3 695.59
+6%
|
3 920.46
+6%
|
4 080.76
+4%
|
4 189.46
+3%
|
4 276.33
+2%
|
3 853.16
-10%
|
3 786
-2%
|
3 231.49
-15%
|
3 053.03
-6%
|
3 491.08
+14%
|
3 477.97
0%
|
3 950.49
+14%
|
3 674.9
-7%
|
3 710.04
+1%
|
4 199.1
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
