Wells Fargo & Co
NYSE:WFC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
60.98
90.21
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Wells Fargo & Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3 411
|
3 349
|
4 856
|
5 137
|
5 434
|
5 823
|
5 928
|
6 044
|
6 202
|
6 477
|
6 666
|
6 853
|
7 014
|
7 103
|
7 299
|
7 526
|
7 671
|
7 833
|
8 012
|
8 231
|
8 420
|
8 646
|
8 836
|
8 815
|
8 265
|
8 020
|
7 530
|
7 008
|
2 698
|
3 788
|
5 248
|
6 913
|
12 667
|
12 178
|
12 074
|
12 183
|
12 663
|
13 877
|
14 804
|
15 521
|
16 211
|
16 717
|
17 366
|
18 254
|
19 368
|
20 268
|
21 155
|
21 808
|
22 224
|
23 079
|
23 257
|
23 529
|
23 608
|
23 417
|
23 417
|
23 445
|
23 276
|
22 906
|
22 693
|
22 364
|
22 045
|
22 256
|
22 577
|
21 523
|
22 460
|
22 062
|
21 477
|
22 963
|
22 876
|
23 516
|
24 545
|
23 271
|
20 041
|
14 579
|
4 705
|
3 316
|
3 586
|
7 877
|
18 051
|
20 033
|
23 238
|
22 244
|
18 558
|
16 653
|
12 882
|
13 960
|
15 911
|
18 147
|
19 029
|
18 772
|
18 778
|
18 212
|
19 965
|
20 146
|
20 759
|
21 198
|
|
| Depreciation & Amortization |
3 864
|
4 318
|
4 264
|
4 363
|
4 297
|
4 612
|
5 214
|
5 302
|
4 305
|
3 921
|
3 377
|
3 309
|
3 449
|
3 636
|
3 781
|
3 932
|
4 161
|
3 648
|
3 433
|
3 409
|
3 221
|
3 063
|
2 711
|
2 112
|
1 532
|
1 518
|
1 516
|
1 545
|
1 669
|
2 282
|
2 461
|
2 952
|
2 841
|
2 573
|
2 636
|
1 906
|
1 924
|
1 688
|
1 557
|
1 905
|
2 208
|
2 380
|
2 624
|
2 808
|
2 807
|
2 992
|
3 066
|
3 232
|
3 293
|
3 030
|
2 953
|
2 718
|
2 515
|
2 671
|
2 770
|
2 978
|
3 288
|
3 856
|
3 963
|
4 490
|
4 970
|
4 912
|
5 215
|
5 166
|
5 406
|
5 600
|
5 763
|
5 834
|
5 593
|
5 611
|
5 858
|
6 311
|
7 075
|
7 494
|
7 833
|
8 579
|
8 736
|
9 105
|
9 051
|
8 382
|
7 890
|
7 444
|
7 280
|
7 053
|
6 832
|
6 593
|
6 449
|
6 356
|
6 271
|
6 538
|
6 882
|
7 068
|
7 558
|
7 597
|
7 518
|
7 574
|
|
| Change in Deffered Taxes |
(596)
|
(317)
|
99
|
(249)
|
305
|
(87)
|
(132)
|
868
|
1 698
|
1 757
|
2 590
|
1 471
|
432
|
806
|
399
|
155
|
813
|
558
|
725
|
1 476
|
593
|
571
|
569
|
348
|
(31)
|
(415)
|
(285)
|
483
|
(1 642)
|
931
|
1 442
|
2 047
|
9 453
|
8 279
|
8 580
|
8 633
|
4 287
|
3 627
|
3 189
|
2 102
|
3 573
|
3 121
|
2 823
|
1 945
|
(1 297)
|
(1 149)
|
305
|
1 303
|
4 977
|
5 150
|
2 337
|
2 844
|
2 354
|
1 511
|
2 460
|
(736)
|
(2 265)
|
(3 070)
|
(4 187)
|
(1 461)
|
1 793
|
4 040
|
5 360
|
5 158
|
666
|
143
|
503
|
(142)
|
1 970
|
1 798
|
31
|
(2 112)
|
(3 246)
|
(5 006)
|
(2 543)
|
(1 751)
|
(3 314)
|
(1 567)
|
(4 691)
|
(4 356)
|
(1 292)
|
(1 770)
|
(89)
|
1 807
|
1 075
|
1 854
|
2 099
|
1 403
|
(50)
|
(361)
|
(1 412)
|
(2 256)
|
(911)
|
(1 623)
|
(1 472)
|
(1 080)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
307
|
0
|
0
|
0
|
489
|
539
|
572
|
596
|
547
|
568
|
567
|
574
|
628
|
652
|
663
|
674
|
351
|
431
|
492
|
526
|
1 232
|
1 318
|
1 329
|
1 331
|
1 488
|
1 766
|
2 151
|
2 337
|
1 698
|
1 784
|
1 798
|
1 930
|
1 920
|
1 987
|
1 925
|
1 910
|
1 912
|
1 928
|
1 946
|
1 912
|
1 958
|
1 966
|
1 956
|
1 907
|
1 945
|
1 969
|
1 955
|
2 066
|
2 046
|
2 098
|
2 146
|
2 310
|
2 255
|
2 365
|
2 357
|
2 281
|
2 274
|
1 954
|
1 839
|
1 726
|
1 766
|
2 113
|
2 288
|
2 287
|
1 005
|
139
|
(255)
|
(450)
|
978
|
958
|
569
|
343
|
1 122
|
511
|
1 000
|
1 278
|
1 281
|
1 320
|
1 420
|
1 453
|
|
| Other Non-Cash Items |
1 140
|
1 269
|
1 309
|
2 852
|
2 383
|
2 964
|
3 573
|
1 815
|
1 333
|
1 182
|
(13)
|
442
|
66
|
(567)
|
262
|
(297)
|
(1 271)
|
(1 572)
|
(2 130)
|
(355)
|
1 014
|
1 646
|
(87)
|
(415)
|
1 555
|
3 210
|
1 318
|
249
|
6 358
|
6 386
|
4 718
|
7 599
|
(3 578)
|
(5 020)
|
4 313
|
3 335
|
1 454
|
(217)
|
(2 293)
|
239
|
4 387
|
3 399
|
3 864
|
(290)
|
(4 496)
|
(5 407)
|
(12 150)
|
(13 374)
|
(10 964)
|
(7 342)
|
(1 536)
|
(2 609)
|
(481)
|
(2 185)
|
(4 663)
|
(2 793)
|
(4 476)
|
200
|
1 917
|
1 116
|
(4 253)
|
(7 866)
|
(6 130)
|
(4 390)
|
1 414
|
(481)
|
(6 191)
|
(9 410)
|
(4 922)
|
(1 989)
|
3 300
|
5 896
|
476
|
11 554
|
10 624
|
10 299
|
11 345
|
(7 064)
|
(8 320)
|
(10 783)
|
(13 382)
|
(13 686)
|
(19 608)
|
(23 602)
|
(15 850)
|
(4 699)
|
1 130
|
4 109
|
8 000
|
1 846
|
2 355
|
12 221
|
(1 472)
|
4 149
|
6 840
|
935
|
|
| Cash Taxes Paid |
2 552
|
2 251
|
1 873
|
2 779
|
2 789
|
2 895
|
3 636
|
3 337
|
2 713
|
2 862
|
2 230
|
1 790
|
2 326
|
2 110
|
1 460
|
2 384
|
3 584
|
3 213
|
4 102
|
3 443
|
3 084
|
3 100
|
3 771
|
4 274
|
3 719
|
3 872
|
4 458
|
3 537
|
2 554
|
2 544
|
1 231
|
2 957
|
3 042
|
3 118
|
2 605
|
1 125
|
1 187
|
1 006
|
3 143
|
3 168
|
4 875
|
5 064
|
5 144
|
6 678
|
8 024
|
8 068
|
10 057
|
8 866
|
7 132
|
6 836
|
6 340
|
7 843
|
8 808
|
9 079
|
11 822
|
11 824
|
13 688
|
13 474
|
10 838
|
11 576
|
8 446
|
8 523
|
6 985
|
5 975
|
6 592
|
6 535
|
5 477
|
3 826
|
1 977
|
1 945
|
2 814
|
5 304
|
7 557
|
7 638
|
7 111
|
4 669
|
1 175
|
1 326
|
2 157
|
1 929
|
3 166
|
2 884
|
3 931
|
3 915
|
3 376
|
2 473
|
(2 425)
|
1 449
|
1 786
|
758
|
3 349
|
(44)
|
1 664
|
3 639
|
2 719
|
2 401
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 011
|
1 183
|
0
|
5 049
|
5 245
|
6 240
|
7 275
|
4 625
|
4 321
|
4 102
|
3 964
|
3 859
|
3 906
|
4 031
|
3 980
|
3 964
|
3 816
|
3 969
|
4 426
|
4 894
|
5 573
|
6 131
|
7 170
|
8 167
|
9 103
|
10 493
|
11 501
|
12 697
|
14 366
|
15 765
|
17 368
|
18 763
|
18 834
|
17 912
|
15 025
|
11 428
|
8 414
|
6 026
|
5 214
|
4 722
|
4 384
|
3 954
|
4 279
|
5 241
|
8 289
|
13 105
|
18 897
|
24 907
|
30 431
|
35 339
|
39 135
|
42 636
|
43 619
|
43 025
|
41 796
|
40 227
|
|
| Change in Working Capital |
(17 931)
|
(11 743)
|
(7 312)
|
(25 434)
|
(27 877)
|
(41 121)
|
(40 673)
|
(21 166)
|
17 657
|
30 418
|
26 523
|
36 087
|
(4 476)
|
(4 839)
|
(4 277)
|
(29 477)
|
(23 359)
|
(10 824)
|
(7 954)
|
2 790
|
14 728
|
2 226
|
2 750
|
(3 804)
|
(2 035)
|
(8 270)
|
4 938
|
11 350
|
(13 871)
|
(1 906)
|
(13 585)
|
(11 250)
|
7 230
|
3 605
|
15
|
106
|
(1 556)
|
8 127
|
13 222
|
13 994
|
(12 714)
|
(13 258)
|
(6 192)
|
3 348
|
42 158
|
35 068
|
32 898
|
38 600
|
38 111
|
27 428
|
8 117
|
2 605
|
(10 467)
|
(8 211)
|
(5 193)
|
(228)
|
(3 919)
|
(4 589)
|
(10 767)
|
(34 224)
|
(23 547)
|
(15 172)
|
(15 843)
|
(4 349)
|
(11 327)
|
(6 613)
|
2 636
|
2 069
|
10 556
|
(142)
|
(4 760)
|
(24 025)
|
(17 616)
|
(12 569)
|
12 221
|
16 796
|
(18 302)
|
(27 043)
|
(56 964)
|
(52 383)
|
(27 979)
|
(22 088)
|
1 653
|
22 709
|
22 109
|
16 547
|
323
|
(614)
|
7 108
|
(5 968)
|
(2 971)
|
(22 912)
|
(22 105)
|
(26 146)
|
(42 788)
|
(42 845)
|
|
| Cash from Operating Activities |
(10 112)
N/A
|
(3 124)
+69%
|
3 216
N/A
|
(13 331)
N/A
|
(15 458)
-16%
|
(27 809)
-80%
|
(26 090)
+6%
|
(7 137)
+73%
|
31 195
N/A
|
43 755
+40%
|
39 143
-11%
|
48 162
+23%
|
6 485
-87%
|
6 139
-5%
|
7 464
+22%
|
(18 161)
N/A
|
(11 985)
+34%
|
(357)
+97%
|
2 086
N/A
|
15 551
+645%
|
27 976
+80%
|
16 152
-42%
|
14 779
-9%
|
7 056
-52%
|
9 286
+32%
|
4 063
-56%
|
15 017
+270%
|
20 635
+37%
|
(4 788)
N/A
|
11 481
N/A
|
284
-98%
|
8 261
+2 809%
|
28 613
+246%
|
21 615
-24%
|
27 618
+28%
|
26 163
-5%
|
18 772
-28%
|
27 102
+44%
|
30 479
+12%
|
33 761
+11%
|
13 665
-60%
|
12 359
-10%
|
20 485
+66%
|
26 065
+27%
|
58 540
+125%
|
51 772
-12%
|
45 274
-13%
|
51 569
+14%
|
57 641
+12%
|
51 345
-11%
|
35 128
-32%
|
29 087
-17%
|
17 529
-40%
|
17 203
-2%
|
18 791
+9%
|
22 666
+21%
|
15 904
-30%
|
19 303
+21%
|
13 619
-29%
|
(7 715)
N/A
|
1 008
N/A
|
8 170
+711%
|
11 179
+37%
|
23 108
+107%
|
18 619
-19%
|
20 711
+11%
|
24 188
+17%
|
21 314
-12%
|
36 073
+69%
|
28 794
-20%
|
28 974
+1%
|
9 341
-68%
|
6 730
-28%
|
16 052
+139%
|
32 840
+105%
|
37 239
+13%
|
2 051
-94%
|
(18 692)
N/A
|
(42 873)
-129%
|
(39 107)
+9%
|
(11 525)
+71%
|
(7 856)
+32%
|
7 794
N/A
|
24 620
+216%
|
27 048
+10%
|
34 255
+27%
|
25 912
-24%
|
29 401
+13%
|
40 358
+37%
|
20 827
-48%
|
23 632
+13%
|
12 333
-48%
|
3 035
-75%
|
4 123
+36%
|
(9 143)
N/A
|
(14 218)
-56%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 912)
|
0
|
0
|
0
|
(1 492)
|
0
|
0
|
0
|
(3 875)
|
0
|
0
|
0
|
(1 389)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(15 835)
|
(19 551)
|
(17 455)
|
(8 975)
|
(9 983)
|
(18 676)
|
(17 249)
|
(44 326)
|
(59 104)
|
(62 987)
|
(81 842)
|
(68 448)
|
(38 045)
|
(35 065)
|
(15 166)
|
(2 177)
|
(27 417)
|
(33 849)
|
(43 588)
|
(34 219)
|
(16 582)
|
(12 313)
|
(44 822)
|
(57 333)
|
(77 347)
|
(86 115)
|
(66 887)
|
(78 402)
|
(18 161)
|
18 960
|
48 370
|
114 603
|
71 785
|
65 779
|
59 023
|
22 167
|
(3 675)
|
(15 138)
|
(25 658)
|
(80 980)
|
(35 044)
|
(69 237)
|
(72 500)
|
(69 051)
|
(139 890)
|
(133 086)
|
(133 147)
|
(156 869)
|
(153 492)
|
(145 560)
|
(165 261)
|
(146 012)
|
(128 380)
|
(153 079)
|
(103 761)
|
(105 538)
|
(107 235)
|
(114 677)
|
(148 613)
|
(143 990)
|
(141 919)
|
(73 652)
|
(44 483)
|
1 853
|
(13 152)
|
(1 092)
|
(10 573)
|
(17 445)
|
(7 754)
|
(26 941)
|
(38 189)
|
(45 350)
|
(29 631)
|
(64 908)
|
49 477
|
99 516
|
122 554
|
182 385
|
93 974
|
44 295
|
(7 619)
|
(46 108)
|
(65 892)
|
(57 952)
|
(42 476)
|
(27 470)
|
(2 361)
|
4 348
|
16 043
|
45 093
|
9 908
|
(18 818)
|
(15 651)
|
(64 254)
|
(41 622)
|
(103 389)
|
|
| Cash from Investing Activities |
(18 747)
N/A
|
(19 551)
-4%
|
(17 455)
+11%
|
(8 975)
+49%
|
(11 475)
-28%
|
(18 676)
-63%
|
(17 249)
+8%
|
(44 326)
-157%
|
(62 979)
-42%
|
(62 987)
0%
|
(81 842)
-30%
|
(68 448)
+16%
|
(39 434)
+42%
|
(35 065)
+11%
|
(15 166)
+57%
|
(2 177)
+86%
|
(27 417)
-1 159%
|
(33 849)
-23%
|
(43 588)
-29%
|
(34 219)
+21%
|
(16 582)
+52%
|
(12 313)
+26%
|
(44 822)
-264%
|
(57 333)
-28%
|
(77 347)
-35%
|
(86 115)
-11%
|
(66 887)
+22%
|
(78 402)
-17%
|
(18 161)
+77%
|
18 960
N/A
|
48 370
+155%
|
114 603
+137%
|
71 785
-37%
|
65 779
-8%
|
59 023
-10%
|
22 167
-62%
|
(3 675)
N/A
|
(15 138)
-312%
|
(25 658)
-69%
|
(80 980)
-216%
|
(35 044)
+57%
|
(69 237)
-98%
|
(72 500)
-5%
|
(69 051)
+5%
|
(139 890)
-103%
|
(133 086)
+5%
|
(133 147)
0%
|
(156 869)
-18%
|
(153 492)
+2%
|
(145 560)
+5%
|
(165 261)
-14%
|
(146 012)
+12%
|
(128 380)
+12%
|
(153 079)
-19%
|
(103 761)
+32%
|
(105 538)
-2%
|
(107 235)
-2%
|
(114 677)
-7%
|
(148 613)
-30%
|
(143 990)
+3%
|
(141 919)
+1%
|
(73 652)
+48%
|
(44 483)
+40%
|
1 853
N/A
|
(13 152)
N/A
|
(1 092)
+92%
|
(10 573)
-868%
|
(17 445)
-65%
|
(7 754)
+56%
|
(26 941)
-247%
|
(38 189)
-42%
|
(45 350)
-19%
|
(29 631)
+35%
|
(64 908)
-119%
|
49 477
N/A
|
99 516
+101%
|
122 554
+23%
|
182 385
+49%
|
93 974
-48%
|
44 295
-53%
|
(7 619)
N/A
|
(46 108)
-505%
|
(65 892)
-43%
|
(57 952)
+12%
|
(42 476)
+27%
|
(27 470)
+35%
|
(2 361)
+91%
|
4 348
N/A
|
16 043
+269%
|
45 093
+181%
|
9 908
-78%
|
(18 818)
N/A
|
(15 651)
+17%
|
(64 254)
-311%
|
(41 622)
+35%
|
(103 389)
-148%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1 476)
|
(1 443)
|
(1 245)
|
(1 468)
|
(1 455)
|
(2 045)
|
(1 870)
|
(1 406)
|
(611)
|
(288)
|
(1 023)
|
(858)
|
(917)
|
(927)
|
(707)
|
(1 409)
|
(1 792)
|
(1 659)
|
(1 272)
|
(455)
|
(201)
|
(1 223)
|
(1 641)
|
(3 288)
|
(5 542)
|
(4 393)
|
(3 760)
|
(2 201)
|
37 548
|
38 052
|
46 705
|
46 951
|
(3 244)
|
(3 288)
|
(12 232)
|
(12 319)
|
739
|
3 393
|
2 712
|
2 056
|
1 379
|
(886)
|
(1 641)
|
(228)
|
(451)
|
(395)
|
448
|
(322)
|
13
|
(1 266)
|
(1 028)
|
(2 579)
|
(4 799)
|
(4 372)
|
(5 444)
|
(4 778)
|
(3 999)
|
(4 593)
|
(3 769)
|
(4 659)
|
(4 600)
|
(5 628)
|
(6 316)
|
(7 124)
|
(8 020)
|
(9 064)
|
(10 463)
|
(17 475)
|
(22 151)
|
(24 143)
|
(26 121)
|
(25 575)
|
(25 703)
|
(24 764)
|
(19 684)
|
(10 744)
|
(3 330)
|
(156)
|
(2 266)
|
(8 086)
|
(15 383)
|
(20 875)
|
(19 012)
|
(13 253)
|
(6 033)
|
(4 031)
|
(8 032)
|
(9 510)
|
(11 854)
|
(14 679)
|
(18 686)
|
(18 641)
|
(20 291)
|
(16 950)
|
(13 954)
|
(18 516)
|
|
| Net Issuance of Debt |
12 826
|
9 038
|
3 876
|
593
|
5 585
|
5 794
|
9 533
|
7 717
|
2 658
|
8 440
|
8 895
|
6 550
|
7 058
|
7 755
|
5 153
|
6 079
|
9 775
|
6 262
|
(1 788)
|
(2 054)
|
(3 510)
|
(2 289)
|
36 975
|
38 757
|
50 937
|
48 701
|
52 210
|
53 564
|
(9 046)
|
(60 398)
|
(128 327)
|
(175 959)
|
(126 972)
|
(89 769)
|
(71 761)
|
(47 699)
|
(48 520)
|
(45 047)
|
(36 284)
|
(30 194)
|
(45 099)
|
(30 469)
|
(24 110)
|
(9 688)
|
7 301
|
6 244
|
2 175
|
24 515
|
24 414
|
22 925
|
44 707
|
38 025
|
34 360
|
45 476
|
29 810
|
23 270
|
49 707
|
65 473
|
91 094
|
95 819
|
54 451
|
24 839
|
(15 823)
|
(33 693)
|
(23 207)
|
(24 454)
|
(9 253)
|
(1 944)
|
9 561
|
17 084
|
25 609
|
17 789
|
(8 890)
|
(26 031)
|
(76 118)
|
(93 829)
|
(72 724)
|
(83 478)
|
(63 836)
|
(60 801)
|
(70 449)
|
(49 584)
|
(21 506)
|
22 865
|
50 714
|
76 355
|
70 342
|
77 396
|
64 599
|
47 180
|
47 108
|
3 651
|
(7 858)
|
13 392
|
59 713
|
114 377
|
|
| Cash Paid for Dividends |
(1 724)
|
(1 753)
|
(1 816)
|
(1 844)
|
(1 877)
|
(1 939)
|
(1 963)
|
(2 242)
|
(2 530)
|
(2 788)
|
(3 045)
|
(3 100)
|
(3 150)
|
(3 200)
|
(3 250)
|
(3 318)
|
(3 375)
|
(3 434)
|
(4 441)
|
(3 565)
|
(3 641)
|
(3 715)
|
(2 834)
|
(3 865)
|
(3 955)
|
(4 031)
|
(4 120)
|
(4 214)
|
(4 312)
|
(5 354)
|
(4 972)
|
(4 641)
|
(4 303)
|
(2 748)
|
(2 482)
|
(2 199)
|
(1 782)
|
(2 156)
|
(2 566)
|
(2 975)
|
(3 381)
|
(3 947)
|
(4 483)
|
(5 011)
|
(5 457)
|
(5 596)
|
(6 018)
|
(6 453)
|
(6 970)
|
(7 277)
|
(7 551)
|
(7 810)
|
(8 143)
|
(8 372)
|
(8 572)
|
(8 673)
|
(8 826)
|
(8 944)
|
(8 983)
|
(9 016)
|
(9 038)
|
(9 061)
|
(9 057)
|
(9 087)
|
(9 109)
|
(9 127)
|
(9 181)
|
(9 219)
|
(9 314)
|
(9 320)
|
(9 385)
|
(9 496)
|
(9 589)
|
(9 610)
|
(9 633)
|
(7 830)
|
(6 142)
|
(4 489)
|
(2 857)
|
(3 248)
|
(3 627)
|
(4 146)
|
(4 665)
|
(4 974)
|
(5 293)
|
(5 472)
|
(5 637)
|
(5 796)
|
(5 930)
|
(6 047)
|
(6 134)
|
(6 210)
|
(6 232)
|
(6 325)
|
(6 381)
|
(6 470)
|
|
| Other |
19 223
|
15 869
|
12 159
|
25 047
|
25 532
|
46 127
|
38 983
|
47 004
|
29 994
|
11 829
|
35 276
|
15 520
|
27 314
|
24 793
|
7 019
|
19 668
|
37 288
|
32 794
|
49 110
|
23 402
|
(4 411)
|
2 649
|
(3 812)
|
18 282
|
26 350
|
42 436
|
8 436
|
11 279
|
7 765
|
6 299
|
44 962
|
15 157
|
37 438
|
2 526
|
(3 227)
|
12 655
|
23 430
|
32 523
|
37 805
|
80 645
|
71 876
|
92 202
|
75 001
|
56 585
|
82 377
|
80 278
|
92 396
|
89 502
|
76 453
|
83 347
|
96 701
|
88 393
|
89 085
|
103 206
|
68 228
|
72 416
|
53 989
|
42 729
|
57 372
|
71 453
|
81 978
|
83 267
|
59 727
|
30 196
|
29 416
|
(22 269)
|
(37 574)
|
(40 919)
|
(49 075)
|
(38 901)
|
20 090
|
42 499
|
35 046
|
111 102
|
121 194
|
73 687
|
80 953
|
60 354
|
29 528
|
86 864
|
78 221
|
43 731
|
(15 752)
|
(72 538)
|
(99 033)
|
(119 101)
|
(80 946)
|
(44 578)
|
(26 321)
|
19 791
|
20 534
|
(4 903)
|
12 847
|
(22 404)
|
(26 260)
|
16 604
|
|
| Cash from Financing Activities |
28 849
N/A
|
21 711
-25%
|
12 974
-40%
|
22 328
+72%
|
27 785
+24%
|
47 937
+73%
|
44 683
-7%
|
51 073
+14%
|
29 511
-42%
|
17 193
-42%
|
40 103
+133%
|
18 112
-55%
|
30 305
+67%
|
28 421
-6%
|
8 215
-71%
|
21 020
+156%
|
41 896
+99%
|
33 963
-19%
|
41 609
+23%
|
17 328
-58%
|
(11 763)
N/A
|
(4 578)
+61%
|
28 688
N/A
|
49 886
+74%
|
67 790
+36%
|
82 713
+22%
|
52 766
-36%
|
58 428
+11%
|
31 955
-45%
|
(21 401)
N/A
|
(41 632)
-95%
|
(118 492)
-185%
|
(97 081)
+18%
|
(93 279)
+4%
|
(89 702)
+4%
|
(49 562)
+45%
|
(26 133)
+47%
|
(11 287)
+57%
|
1 667
N/A
|
49 532
+2 871%
|
24 775
-50%
|
56 900
+130%
|
44 767
-21%
|
41 658
-7%
|
83 770
+101%
|
80 531
-4%
|
89 001
+11%
|
107 242
+20%
|
93 910
-12%
|
97 729
+4%
|
132 829
+36%
|
116 029
-13%
|
110 503
-5%
|
135 938
+23%
|
84 022
-38%
|
82 235
-2%
|
90 871
+11%
|
94 665
+4%
|
135 714
+43%
|
153 597
+13%
|
122 791
-20%
|
93 417
-24%
|
28 531
-69%
|
(19 708)
N/A
|
(10 920)
+45%
|
(64 914)
-494%
|
(66 471)
-2%
|
(69 557)
-5%
|
(70 979)
-2%
|
(55 280)
+22%
|
10 193
N/A
|
25 217
+147%
|
(9 136)
N/A
|
50 697
N/A
|
15 759
-69%
|
(38 716)
N/A
|
(1 243)
+97%
|
(27 769)
-2 134%
|
(39 431)
-42%
|
14 729
N/A
|
(11 238)
N/A
|
(30 874)
-175%
|
(60 935)
-97%
|
(67 900)
-11%
|
(59 645)
+12%
|
(52 249)
+12%
|
(24 273)
+54%
|
17 512
N/A
|
20 494
+17%
|
46 245
+126%
|
42 822
-7%
|
(26 103)
N/A
|
(21 534)
+18%
|
(32 287)
-50%
|
13 118
N/A
|
105 995
+708%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(10)
N/A
|
(964)
-9 540%
|
(1 265)
-31%
|
22
N/A
|
852
+3 773%
|
1 452
+70%
|
1 344
-7%
|
(390)
N/A
|
(2 273)
-483%
|
(2 039)
+10%
|
(2 596)
-27%
|
(2 174)
+16%
|
(2 644)
-22%
|
(505)
+81%
|
513
N/A
|
682
+33%
|
2 494
+266%
|
(243)
N/A
|
107
N/A
|
(1 340)
N/A
|
(369)
+72%
|
(739)
-100%
|
(1 355)
-83%
|
(391)
+71%
|
(271)
+31%
|
661
N/A
|
896
+36%
|
661
-26%
|
9 006
+1 262%
|
9 040
+0%
|
7 022
-22%
|
4 372
-38%
|
3 317
-24%
|
(5 885)
N/A
|
(3 061)
+48%
|
(1 232)
+60%
|
(11 036)
-796%
|
677
N/A
|
6 488
+858%
|
2 313
-64%
|
3 396
+47%
|
22
-99%
|
(7 248)
N/A
|
(1 328)
+82%
|
2 420
N/A
|
(783)
N/A
|
1 128
N/A
|
1 942
+72%
|
(1 941)
N/A
|
3 514
N/A
|
2 696
-23%
|
(896)
N/A
|
(348)
+61%
|
62
N/A
|
(948)
N/A
|
(637)
+33%
|
(460)
+28%
|
(709)
-54%
|
720
N/A
|
1 892
+163%
|
(18 120)
N/A
|
27 935
N/A
|
(4 773)
N/A
|
5 253
N/A
|
(5 453)
N/A
|
(45 295)
-731%
|
(52 856)
-17%
|
(65 688)
-24%
|
(42 660)
+35%
|
(53 427)
-25%
|
978
N/A
|
(10 792)
N/A
|
(32 037)
-197%
|
1 841
N/A
|
98 076
+5 227%
|
98 039
0%
|
123 362
+26%
|
135 924
+10%
|
11 670
-91%
|
19 917
+71%
|
(30 382)
N/A
|
(84 838)
-179%
|
(119 033)
-40%
|
(101 232)
+15%
|
(75 073)
+26%
|
(45 464)
+39%
|
(722)
+98%
|
51 261
N/A
|
76 895
+50%
|
112 165
+46%
|
76 362
-32%
|
(32 588)
N/A
|
(34 150)
-5%
|
(92 418)
-171%
|
(37 647)
+59%
|
(11 612)
+69%
|
|