Watchlist Manager

Watchlist

Price: 90.23 USD 0.02%

Market Cap: 283.2B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		11 976	13 296	13 927	14 129	14 482	14 676	15 010	15 749	16 007	16 209	16 462	16 738	17 150	17 553	17 863	18 121	18 504	18 921	19 369	19 740	19 951	20 091	20 303	20 536	20 974	21 724	22 806	23 907	25 143	30 759	36 245	41 548	46 324	46 095	45 780	45 194	44 757	44 261	43 490	42 934	42 763	43 000	43 359	43 479	43 230	42 841	42 554	42 640	42 800	42 916	42 957	43 150	43 527	43 898	44 377	44 893	45 301	45 982	46 445	46 940	47 754	48 411	49 149	49 646	49 557	49 471	49 541	49 664	49 995	50 068	49 622	48 675	47 303	46 250	44 047	41 801	39 956	37 434	36 342	35 872	35 779	36 192	37 590	40 779	44 950	49 065	52 030	53 037	52 375	51 266	50 026	48 611	47 676	46 944	46 729	46 989
Interest Income		18 717	19 003	18 814	18 405	18 459	18 506	18 734	19 306	19 418	19 548	19 762	20 188	20 967	21 982	23 113	24 353	25 962	27 621	29 498	31 252	32 239	32 846	33 342	34 166	35 177	35 887	35 861	35 412	34 898	40 362	46 116	51 310	56 274	55 186	54 357	53 519	52 796	52 043	50 955	50 003	49 412	49 195	49 165	48 912	48 391	47 786	47 259	47 110	47 089	47 051	47 017	47 205	47 552	47 903	48 336	48 817	49 277	50 286	51 206	52 248	53 663	54 904	56 452	58 009	58 909	60 043	61 364	62 684	64 647	66 303	67 274	67 409	66 155	63 825	58 652	52 964	47 919	43 220	41 100	40 123	39 694	39 829	41 692	46 352	54 024	63 199	72 473	80 072	85 118	88 602	90 656	91 561	90 777	88 910	87 346	86 767
Interest Expense		6 741	5 707	4 887	4 276	3 977	3 830	3 724	3 557	3 411	3 339	3 300	3 450	3 817	4 429	5 250	6 232	7 458	8 700	10 129	11 512	12 288	12 755	13 039	13 630	14 203	14 163	13 055	11 505	9 755	9 603	9 871	9 762	9 950	9 091	8 577	8 325	8 039	7 782	7 465	7 069	6 649	6 195	5 806	5 433	5 161	4 945	4 705	4 470	4 289	4 135	4 060	4 055	4 025	4 005	3 959	3 924	3 976	4 304	4 761	5 308	5 909	6 493	7 303	8 363	9 352	10 572	11 823	13 020	14 652	16 235	17 652	18 734	18 852	17 575	14 605	11 163	7 963	5 786	4 758	4 251	3 915	3 637	4 102	5 573	9 074	14 134	20 443	27 035	32 743	37 336	40 630	42 950	43 101	41 966	40 617	39 778
Non Interest Income		9 005	7 576	9 409	10 334	10 767	11 299	11 878	11 861	12 382	12 646	12 889	12 598	12 909	13 448	13 577	14 504	14 445	14 494	14 970	15 030	15 740	16 486	17 376	18 062	18 546	18 788	19 275	18 698	16 734	21 572	27 133	33 919	42 362	43 022	42 224	41 218	40 453	39 830	39 593	38 903	38 185	39 255	39 799	41 264	42 856	42 868	43 244	42 423	40 980	40 230	39 877	40 419	40 820	41 102	40 875	41 021	40 756	40 992	41 373	41 331	40 513	39 916	39 251	38 275	38 832	38 597	37 845	37 814	36 413	36 015	36 492	37 508	39 529	35 377	34 282	33 834	34 308	37 189	40 265	40 253	43 387	42 170	37 542	35 085	29 418	28 304	28 832	29 116	30 222	31 465	32 861	33 785	34 620	34 638	34 986	35 796
Revenue		20 981 N/A	20 872 -1%	23 336 +12%	24 463 +5%	25 249 +3%	25 975 +3%	26 888 +4%	27 610 +3%	28 389 +3%	28 855 +2%	29 351 +2%	29 336 0%	30 059 +2%	31 001 +3%	31 440 +1%	32 625 +4%	32 949 +1%	33 415 +1%	34 339 +3%	34 770 +1%	35 691 +3%	36 577 +2%	37 679 +3%	38 598 +2%	39 520 +2%	40 512 +3%	42 081 +4%	42 605 +1%	41 877 -2%	52 331 +25%	63 378 +21%	75 467 +19%	88 686 +18%	89 117 +0%	88 004 -1%	86 412 -2%	85 210 -1%	84 091 -1%	83 083 -1%	81 837 -1%	80 948 -1%	82 255 +2%	83 158 +1%	84 743 +2%	86 086 +2%	85 709 0%	85 798 +0%	85 063 -1%	83 780 -2%	83 146 -1%	82 834 0%	83 569 +1%	84 347 +1%	85 000 +1%	85 252 +0%	85 914 +1%	86 057 +0%	86 974 +1%	87 818 +1%	88 271 +1%	88 267 0%	88 327 +0%	88 400 +0%	87 921 -1%	88 389 +1%	88 068 0%	87 386 -1%	87 478 +0%	86 408 -1%	86 083 0%	86 114 +0%	86 183 +0%	86 832 +1%	81 627 -6%	78 329 -4%	75 635 -3%	74 264 -2%	74 623 +0%	76 607 +3%	76 125 -1%	79 166 +4%	78 362 -1%	75 132 -4%	75 864 +1%	74 368 -2%	77 369 +4%	80 862 +5%	82 153 +2%	82 597 +1%	82 731 +0%	82 887 +0%	82 396 -1%	82 296 0%	81 582 -1%	81 715 +0%	82 785 +1%
Pre-Tax Income
Loan Loss Provision		(1 727)	(1 908)	(1 891)	(1 794)	(1 684)	(1 605)	(1 616)	(1 684)	(1 722)	(1 716)	(1 735)	(1 717)	(1 717)	(1 898)	(1 912)	(2 145)	(2 383)	(2 231)	(2 209)	(2 181)	(2 204)	(2 486)	(2 774)	(3 053)	(4 939)	(6 252)	(8 544)	(10 147)	(15 979)	(18 509)	(20 583)	(24 199)	(21 668)	(22 440)	(21 343)	(18 677)	(15 753)	(12 633)	(10 482)	(8 848)	(7 899)	(7 684)	(7 646)	(7 426)	(7 217)	(6 441)	(5 293)	(3 777)	(2 309)	(1 415)	(980)	(1 273)	(1 395)	(1 678)	(1 761)	(2 096)	(2 442)	(2 920)	(3 694)	(3 796)	(3 770)	(3 289)	(2 770)	(2 682)	(2 528)	(2 114)	(2 011)	(1 874)	(1 744)	(2 398)	(2 449)	(2 564)	(2 687)	(5 847)	(14 878)	(14 952)	(14 129)	(9 076)	1 718	3 882	4 155	3 894	2 054	(125)	(1 534)	(3 528)	(4 661)	(5 074)	(5 399)	(5 130)	(4 653)	(4 521)	(4 334)	(4 328)	(4 097)	(3 713)
Non Interest Expense		(13 794)	(13 224)	(13 374)	(14 211)	(14 711)	(15 340)	(16 093)	(16 644)	(17 190)	(17 262)	(17 457)	(17 102)	(17 573)	(18 236)	(18 437)	(19 106)	(19 018)	(19 400)	(20 117)	(20 309)	(20 837)	(21 289)	(21 745)	(22 335)	(22 746)	(22 740)	(22 858)	(22 688)	(22 598)	(28 974)	(35 826)	(42 009)	(49 020)	(49 319)	(49 368)	(49 937)	(50 456)	(51 072)	(50 801)	(50 225)	(49 393)	(49 653)	(49 575)	(50 010)	(50 398)	(49 805)	(49 663)	(49 653)	(48 842)	(48 390)	(48 329)	(48 475)	(49 037)	(49 596)	(49 871)	(50 022)	(49 974)	(50 495)	(50 892)	(51 761)	(52 377)	(53 141)	(53 816)	(54 899)	(58 484)	(59 734)	(60 175)	(59 587)	(56 126)	(55 000)	(54 467)	(55 903)	(58 178)	(57 310)	(58 412)	(58 442)	(57 630)	(58 571)	(57 361)	(55 435)	(53 758)	(53 620)	(53 141)	(54 144)	(57 205)	(57 030)	(57 155)	(55 962)	(55 562)	(56 224)	(56 530)	(56 484)	(54 598)	(54 151)	(54 237)	(55 016)
Pre-Tax Income		5 460 N/A	5 740 +5%	8 071 +41%	8 458 +5%	8 854 +5%	9 030 +2%	9 179 +2%	9 282 +1%	9 477 +2%	9 877 +4%	10 159 +3%	10 517 +4%	10 769 +2%	10 867 +1%	11 091 +2%	11 374 +3%	11 548 +2%	11 784 +2%	12 013 +2%	12 280 +2%	12 650 +3%	12 802 +1%	13 160 +3%	13 210 +0%	11 835 -10%	11 520 -3%	10 679 -7%	9 770 -9%	3 300 -66%	4 848 +47%	6 969 +44%	9 259 +33%	17 998 +94%	17 358 -4%	17 293 0%	17 798 +3%	19 001 +7%	20 386 +7%	21 800 +7%	22 764 +4%	23 656 +4%	24 918 +5%	25 937 +4%	27 307 +5%	28 471 +4%	29 463 +3%	30 842 +5%	31 633 +3%	32 629 +3%	33 341 +2%	33 525 +1%	33 821 +1%	33 915 +0%	33 726 -1%	33 620 0%	33 796 +1%	33 641 0%	33 559 0%	33 232 -1%	32 714 -2%	32 120 -2%	31 897 -1%	31 814 0%	30 340 -5%	27 377 -10%	26 220 -4%	25 200 -4%	26 017 +3%	28 538 +10%	28 685 +1%	29 198 +2%	27 716 -5%	25 967 -6%	18 470 -29%	5 039 -73%	2 241 -56%	2 505 +12%	6 976 +178%	20 964 +201%	24 572 +17%	29 563 +20%	28 636 -3%	24 045 -16%	21 595 -10%	15 629 -28%	16 811 +8%	19 046 +13%	21 117 +11%	21 636 +2%	21 377 -1%	21 704 +2%	21 391 -1%	23 364 +9%	23 103 -1%	23 381 +1%	24 056 +3%
Net Income
Tax Provision		(2 049)	(2 103)	(2 927)	(3 039)	(3 144)	(3 207)	(3 251)	(3 232)	(3 275)	(3 400)	(3 493)	(3 664)	(3 755)	(3 764)	(3 792)	(3 848)	(3 877)	(3 951)	(4 063)	(4 111)	(4 230)	(4 156)	(4 262)	(4 333)	(3 570)	(3 688)	(3 357)	(2 970)	(602)	(1 080)	(1 721)	(2 346)	(5 331)	(5 180)	(5 219)	(5 615)	(6 338)	(6 509)	(6 996)	(7 243)	(7 445)	(8 201)	(8 571)	(9 053)	(9 103)	(9 195)	(9 687)	(9 825)	(10 405)	(10 262)	(10 268)	(10 292)	(10 307)	(10 309)	(10 203)	(10 351)	(10 365)	(10 653)	(10 539)	(10 350)	(10 075)	(9 641)	(9 237)	(8 817)	(7 334)	(6 575)	(6 140)	(5 303)	(5 498)	(5 005)	(4 489)	(4 449)	(5 761)	(3 629)	(334)	1 053	1 157	609	(2 837)	(4 441)	(5 764)	(5 609)	(4 786)	(4 177)	(2 251)	(2 471)	(2 779)	(2 678)	(2 607)	(2 605)	(2 926)	(3 179)	(3 399)	(2 957)	(2 622)	(2 858)
Income from Continuing Operations		3 411	3 637	5 144	5 419	5 710	5 823	5 928	6 050	6 202	6 477	6 666	6 853	7 014	7 103	7 299	7 526	7 671	7 833	7 950	8 169	8 420	8 646	8 898	8 877	8 265	7 832	7 322	6 800	2 698	3 768	5 248	6 913	12 667	12 178	12 074	12 183	12 663	13 877	14 804	15 521	16 211	16 717	17 366	18 254	19 368	20 268	21 155	21 808	22 224	23 079	23 257	23 529	23 608	23 417	23 417	23 445	23 276	22 906	22 693	22 364	22 045	22 256	22 577	21 523	20 043	19 645	19 060	20 714	23 040	23 680	24 709	23 267	20 206	14 841	4 705	3 294	3 662	7 585	18 127	20 131	23 799	23 027	19 259	17 418	13 378	14 340	16 267	18 439	19 029	18 772	18 778	18 212	19 965	20 146	20 759	21 198
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(208)	(20)	(36)	(50)	(43)	(67)	(128)	(195)	(392)	(401)	(407)	(412)	(301)	(303)	(344)	(345)	(342)	(359)	(334)	(340)	(471)	(448)	(438)	(450)	(346)	(479)	(450)	(571)	(551)	(449)	(456)	(417)	(382)	(354)	(302)	(125)	(107)	(146)	(169)	(217)	(277)	(377)	(462)	(483)	(483)	(399)	(408)	(531)	(491)	(236)	(152)	(135)	(285)	(488)	(1 144)	(1 242)	(1 690)	(1 766)	(896)	(585)	299	540	409	412	113	(2)	(36)	(123)	(243)	(149)	(178)	(142)
Net Income (Common)		3 397 N/A	3 350 -1%	4 860 +45%	5 138 +6%	5 430 +6%	5 819 +7%	5 924 +2%	6 046 +2%	6 199 +3%	6 475 +4%	6 665 +3%	6 853 +3%	7 014 +2%	7 103 +1%	7 299 +3%	7 526 +3%	7 671 +2%	7 833 +2%	7 950 +1%	8 169 +3%	8 420 +3%	8 646 +3%	8 898 +3%	8 877 0%	8 057 -9%	7 812 -3%	7 286 -7%	6 750 -7%	2 369 -65%	2 754 +16%	3 576 +30%	4 576 +28%	7 990 +75%	7 978 0%	8 281 +4%	8 794 +6%	11 632 +32%	12 830 +10%	13 680 +7%	14 369 +5%	15 025 +5%	15 477 +3%	16 152 +4%	17 030 +5%	17 999 +6%	18 908 +5%	19 777 +5%	20 377 +3%	20 889 +3%	21 565 +3%	21 717 +1%	21 808 +0%	21 821 +0%	21 675 -1%	21 614 0%	21 649 +0%	21 470 -1%	21 094 -2%	20 904 -1%	20 704 -1%	20 373 -2%	20 521 +1%	20 798 +1%	19 686 -5%	20 554 +4%	20 054 -2%	19 396 -3%	20 718 +7%	20 689 0%	21 463 +4%	22 519 +5%	21 103 -6%	18 103 -14%	12 735 -30%	2 727 -79%	1 591 -42%	1 786 +12%	5 738 +221%	15 641 +173%	17 527 +12%	20 818 +19%	20 071 -4%	17 191 -14%	15 717 -9%	12 562 -20%	13 766 +10%	15 562 +13%	17 699 +14%	17 982 +2%	17 582 -2%	17 563 0%	16 965 -3%	18 606 +10%	18 909 +2%	19 483 +3%	19 972 +3%
EPS (Diluted)		0.98 N/A	0.97 -1%	1.4 +44%	1.45 +4%	1.58 +9%	1.71 +8%	1.75 +2%	1.78 +2%	1.83 +3%	1.89 +3%	1.94 +3%	1.99 +3%	2.05 +3%	2.07 +1%	2.13 +3%	2.2 +3%	2.25 +2%	2.3 +2%	2.34 +2%	2.4 +3%	2.47 +3%	2.54 +3%	2.61 +3%	2.63 +1%	2.38 -10%	2.35 -1%	2.18 -7%	2.03 -7%	0.7 -66%	0.64 -9%	0.78 +22%	0.97 +24%	1.75 +80%	1.52 -13%	1.57 +3%	1.68 +7%	2.21 +32%	2.4 +9%	2.58 +8%	2.7 +5%	2.82 +4%	2.9 +3%	3.02 +4%	3.18 +5%	3.36 +6%	3.53 +5%	3.69 +5%	3.8 +3%	3.89 +2%	4.02 +3%	4.05 +1%	4.1 +1%	4.1 N/A	4.13 +1%	4.14 +0%	4.16 +0%	4.12 -1%	4.1 0%	4.08 0%	4.06 0%	3.99 -2%	4.03 +1%	4.12 +2%	3.93 -5%	4.09 +4%	4.06 -1%	3.95 -3%	4.29 +9%	4.27 0%	4.68 +10%	5 +7%	4.8 -4%	4.09 -15%	3.1 -24%	0.66 -79%	0.38 -42%	0.43 +13%	1.37 +219%	3.76 +174%	4.28 +14%	5.08 +19%	5.18 +2%	4.5 -13%	4.1 -9%	3.27 -20%	3.6 +10%	4.17 +16%	4.8 +15%	4.83 +1%	4.88 +1%	5.03 +3%	4.95 -2%	5.37 +8%	5.69 +6%	5.96 +5%	6.19 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.