First Time Loading...

Watchlist Manager

Watchlist

Price: 60.4497 USD 2.91%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		42 916	42 957	43 150	43 527	43 898	44 377	44 893	45 301	45 982	46 445	46 940	47 754	48 411	49 149	49 646	49 557	49 471	49 541	49 664	49 995	50 068	49 622	48 675	47 303	46 250	44 047	41 801	39 956	37 434	36 342	35 872	35 779	36 192	37 590	40 779	44 950	49 065	52 030	53 037	52 375	51 266
Interest Income		47 051	47 017	47 205	47 552	47 903	48 336	48 817	49 277	50 286	51 206	52 248	53 663	54 904	56 452	58 009	58 909	60 043	61 364	62 684	64 647	66 303	67 274	67 409	66 155	63 825	58 652	52 964	47 919	43 220	41 100	40 123	39 694	39 829	41 692	46 352	54 024	63 199	72 473	80 072	85 118	88 602
Interest Expense		4 135	4 060	4 055	4 025	4 005	3 959	3 924	3 976	4 304	4 761	5 308	5 909	6 493	7 303	8 363	9 352	10 572	11 823	13 020	14 652	16 235	17 652	18 734	18 852	17 575	14 605	11 163	7 963	5 786	4 758	4 251	3 915	3 637	4 102	5 573	9 074	14 134	20 443	27 035	32 743	37 336
Non Interest Income		40 230	39 877	40 419	40 820	41 102	40 875	41 021	40 756	40 992	41 373	41 331	40 513	39 916	39 251	38 275	38 832	38 597	37 845	37 814	36 413	36 015	36 492	37 508	39 529	35 377	34 282	33 834	34 308	37 189	40 265	40 253	42 713	41 360	36 732	34 214	29 418	27 869	28 397	28 742	30 222	31 465
Revenue		83 146 N/A	82 834 0%	83 569 +1%	84 347 +1%	85 000 +1%	85 252 +0%	85 914 +1%	86 057 +0%	86 974 +1%	87 818 +1%	88 271 +1%	88 267 0%	88 327 +0%	88 400 +0%	87 921 -1%	88 389 +1%	88 068 0%	87 386 -1%	87 478 +0%	86 408 -1%	86 083 0%	86 114 +0%	86 183 +0%	86 832 +1%	81 627 -6%	78 329 -4%	75 635 -3%	74 264 -2%	74 623 +0%	76 607 +3%	76 125 -1%	78 492 +3%	77 552 -1%	74 322 -4%	74 993 +1%	74 368 -1%	76 934 +3%	80 427 +5%	81 779 +2%	82 597 +1%	82 731 +0%
Pre-Tax Income
Loan Loss Provision		(1 415)	(980)	(1 273)	(1 395)	(1 678)	(1 761)	(2 096)	(2 442)	(2 920)	(3 694)	(3 796)	(3 770)	(3 289)	(2 770)	(2 682)	(2 528)	(2 114)	(2 011)	(1 874)	(1 744)	(2 398)	(2 449)	(2 564)	(2 687)	(5 847)	(14 878)	(14 952)	(14 129)	(9 076)	1 718	3 882	4 155	3 894	2 054	(125)	(1 534)	(3 528)	(4 661)	(5 074)	(5 399)	(5 130)
Non Interest Expense		(48 390)	(48 329)	(48 475)	(49 037)	(49 596)	(49 871)	(50 022)	(49 974)	(50 495)	(50 892)	(51 761)	(52 377)	(53 141)	(53 816)	(54 899)	(58 484)	(59 734)	(60 175)	(59 587)	(56 126)	(55 000)	(54 467)	(55 903)	(58 178)	(57 310)	(58 412)	(58 442)	(57 630)	(58 571)	(57 361)	(55 435)	(53 831)	(53 712)	(53 233)	(54 257)	(57 205)	(57 067)	(57 192)	(55 978)	(55 562)	(56 224)
Pre-Tax Income		33 341 N/A	33 525 +1%	33 821 +1%	33 915 +0%	33 726 -1%	33 620 0%	33 796 +1%	33 641 0%	33 559 0%	33 232 -1%	32 714 -2%	32 120 -2%	31 897 -1%	31 814 0%	30 340 -5%	27 377 -10%	26 220 -4%	25 200 -4%	26 017 +3%	28 538 +10%	28 685 +1%	29 198 +2%	27 716 -5%	25 967 -6%	18 470 -29%	5 039 -73%	2 241 -56%	2 505 +12%	6 976 +178%	20 964 +201%	24 572 +17%	28 816 +17%	27 734 -4%	23 143 -17%	20 611 -11%	15 629 -24%	16 339 +5%	18 574 +14%	20 727 +12%	21 636 +4%	21 377 -1%
Net Income
Tax Provision		(10 262)	(10 268)	(10 292)	(10 307)	(10 309)	(10 203)	(10 351)	(10 365)	(10 653)	(10 539)	(10 350)	(10 075)	(9 641)	(9 237)	(8 817)	(7 334)	(6 575)	(6 140)	(5 303)	(5 498)	(5 005)	(4 489)	(4 449)	(5 761)	(3 629)	(334)	1 053	1 157	609	(2 837)	(4 441)	(5 578)	(5 384)	(4 561)	(3 934)	(2 251)	(2 355)	(2 663)	(2 580)	(2 607)	(2 605)
Income from Continuing Operations		23 079	23 257	23 529	23 608	23 417	23 417	23 445	23 276	22 906	22 693	22 364	22 045	22 256	22 577	21 523	20 043	19 645	19 060	20 714	23 040	23 680	24 709	23 267	20 206	14 841	4 705	3 294	3 662	7 585	18 127	20 131	23 238	22 350	18 582	16 677	13 378	13 984	15 911	18 147	19 029	18 772
Income to Minority Interest		(479)	(450)	(571)	(551)	(449)	(456)	(417)	(382)	(354)	(302)	(125)	(107)	(146)	(169)	(217)	(277)	(377)	(462)	(483)	(483)	(399)	(408)	(531)	(491)	(236)	(152)	(135)	(285)	(488)	(1 144)	(1 242)	(1 690)	(1 767)	(897)	(586)	299	541	410	413	113	(2)
Net Income (Common)		21 565 N/A	21 717 +1%	21 808 +0%	21 821 +0%	21 675 -1%	21 614 0%	21 649 +0%	21 470 -1%	21 094 -2%	20 904 -1%	20 704 -1%	20 373 -2%	20 521 +1%	20 798 +1%	19 686 -5%	20 554 +4%	20 054 -2%	19 396 -3%	20 718 +7%	20 689 0%	21 463 +4%	22 519 +5%	21 103 -6%	18 103 -14%	12 735 -30%	2 727 -79%	1 591 -42%	1 786 +12%	5 738 +221%	15 641 +173%	17 527 +12%	20 256 +16%	19 393 -4%	16 513 -15%	14 976 -9%	12 562 -16%	13 411 +7%	15 207 +13%	17 407 +14%	17 982 +3%	17 582 -2%
EPS (Diluted)		4.02 N/A	4.05 +1%	4.1 +1%	4.1 N/A	4.13 +1%	4.13 N/A	4.16 +1%	4.12 -1%	4.1 0%	4.08 0%	4.06 0%	3.99 -2%	4.03 +1%	4.12 +2%	3.93 -5%	4.09 +4%	4.06 -1%	3.95 -3%	4.29 +9%	4.27 0%	4.68 +10%	5 +7%	4.8 -4%	4.09 -15%	3.1 -24%	0.66 -79%	0.38 -42%	0.43 +13%	1.37 +219%	3.76 +174%	4.28 +14%	4.95 +16%	5.01 +1%	4.32 -14%	3.91 -9%	3.27 -16%	3.51 +7%	4.08 +16%	4.72 +16%	4.83 +2%	4.88 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 129,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.