DCF Value

The DCF Value for Cactus Inc (WHD) under the Base Case is 53.335 USD. Compared with the current market price of 62.005 USD, the stock appears Overvalued by 14% .

Key assumptions
WHD DCF Value
Base Case
$53.335
Overvaluation 14%
DCF Value
Price $62.005
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time