Cactus Inc
NYSE:WHD

Watchlist Manager
Cactus Inc Logo
Cactus Inc
NYSE:WHD
Watchlist
Price: 45.77 USD -0.41% Market Closed
Market Cap: 3.7B USD

Relative Value

The Relative Value of one WHD stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.77 USD, Cactus Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
35
Median 3Y
3.7
Median 5Y
4.4
Industry
2.1
Forward
3.4
vs History
80
vs Industry
16
Median 3Y
24
Median 5Y
26.4
Industry
18.1
Forward
18.1
vs History
53
vs Industry
15
Median 3Y
14
Median 5Y
15.1
Industry
11.3
vs History
49
vs Industry
16
Median 3Y
16.8
Median 5Y
18.5
Industry
14.1
vs History
87
vs Industry
18
Median 3Y
4.4
Median 5Y
5.2
Industry
1.7
vs History
80
vs Industry
40
Median 3Y
3.4
Median 5Y
4.2
Industry
3.1
Forward
3
vs History
82
vs Industry
35
Median 3Y
9.5
Median 5Y
11.7
Industry
6.9
vs History
80
vs Industry
19
Median 3Y
11.4
Median 5Y
13.9
Industry
10.9
Forward
9.7
vs History
80
vs Industry
17
Median 3Y
14.3
Median 5Y
16.7
Industry
13.2
Forward
12.8
vs History
61
vs Industry
16
Median 3Y
12.8
Median 5Y
14
Industry
11.4
vs History
57
vs Industry
14
Median 3Y
14.9
Median 5Y
16.5
Industry
12.2
vs History
80
vs Industry
23
Median 3Y
2.9
Median 5Y
3.5
Industry
1.7

Multiples Across Competitors

WHD Competitors Multiples
Cactus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cactus Inc
NYSE:WHD
3.7B USD 3.4 21.1 9.9 12.3
US
Schlumberger NV
NYSE:SLB
58B USD 1.6 15.9 7.7 11
US
Baker Hughes Co
NASDAQ:BKR
49.2B USD 1.8 17 10.8 14.2
US
Halliburton Co
NYSE:HAL
24.1B USD 1.1 18.3 6.8 9.1
LU
Tenaris SA
MIL:TEN
18.4B EUR 1.8 10.7 6.5 8.3
UK
TechnipFMC PLC
NYSE:FTI
18.9B USD 1.9 20 10.7 14.3
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25.1 25.6 32.7
US
Nov Inc
NYSE:NOV
6B USD 0.7 15.6 6.3 9.5
UK
Subsea 7 SA
OSE:SUBC
58.1B NOK 0.8 20 4.9 10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cactus Inc
NYSE:WHD
Average EV/EBITDA: 10.5
9.9
10%
1
US
Schlumberger NV
NYSE:SLB
7.7
3%
2.6
US
B
Baker Hughes Co
NASDAQ:BKR
10.8
8%
1.3
US
Halliburton Co
NYSE:HAL
6.8
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.7
16%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
27%
0.8
FR
Technip Energies NV
PAR:TE
4
16%
0.2
JP
Modec Inc
TSE:6269
25.6
627%
0
US
Nov Inc
NYSE:NOV
6.3
-5%
N/A
UK
Subsea 7 SA
OSE:SUBC
4.9
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cactus Inc
NYSE:WHD
Average EV/EBIT: 13.5
12.3
11%
1.1
US
Schlumberger NV
NYSE:SLB
11
3%
3.7
US
B
Baker Hughes Co
NASDAQ:BKR
14.2
10%
1.4
US
Halliburton Co
NYSE:HAL
9.1
-6%
N/A
LU
Tenaris SA
MIL:TEN
8.3
-5%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.3
21%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
21%
1.1
FR
Technip Energies NV
PAR:TE
4
17%
0.2
JP
Modec Inc
TSE:6269
32.7
N/A N/A
US
Nov Inc
NYSE:NOV
9.5
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.3
28%
0.4