Westlake Corp
NYSE:WLK

Watchlist Manager
Westlake Corp Logo
Westlake Corp
NYSE:WLK
Watchlist
Price: 59.03 USD 4.7%
Market Cap: 7.6B USD

Intrinsic Value

The intrinsic value of one WLK stock under the Base Case scenario is 75.44 USD. Compared to the current market price of 59.03 USD, Westlake Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WLK Intrinsic Value
75.44 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Westlake Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about WLK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WLK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Westlake Corp.

Explain Valuation
Compare WLK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged downturn in global construction could significantly erode demand for Westlake’s core vinyl and building products, disproportionately pressuring margins given the firm’s considerable value chain exposure.

Bull Theses

Westlake’s vertically integrated business model, spanning from upstream petrochemicals to downstream vinyl products, allows the company to capture cost efficiencies and buffer against raw material price volatility.

Show More Less
How do you feel about WLK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Westlake Corp

Current Assets 5.8B
Cash & Short-Term Investments 2.1B
Receivables 1.8B
Other Current Assets 1.9B
Non-Current Assets 14.1B
Long-Term Investments 1.1B
PP&E 9.6B
Intangibles 2.5B
Other Non-Current Assets 850m
Efficiency

Free Cash Flow Analysis
Westlake Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Westlake Corp

Revenue
11.5B USD
Cost of Revenue
-10.4B USD
Gross Profit
1.1B USD
Operating Expenses
-1B USD
Operating Income
33m USD
Other Expenses
-985m USD
Net Income
-952m USD
Fundamental Scores

WLK Profitability Score
Profitability Due Diligence

Westlake Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low Gross Margin
Low 3Y Average ROE
36/100
Profitability
Score

Westlake Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

WLK Solvency Score
Solvency Due Diligence

Westlake Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Westlake Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WLK Price Targets Summary
Westlake Corp

Wall Street analysts forecast WLK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WLK is 83.76 USD with a low forecast of 70.7 USD and a high forecast of 97.65 USD.

Lowest
Price Target
70.7 USD
20% Upside
Average
Price Target
83.76 USD
42% Upside
Highest
Price Target
97.65 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 24, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WLK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WLK Insider Trading
Buy and sell transactions by insiders

WLK News

Other Videos
What is the Intrinsic Value of one WLK stock?

The intrinsic value of one WLK stock under the Base Case scenario is 75.44 USD.

Is WLK stock undervalued or overvalued?

Compared to the current market price of 59.03 USD, Westlake Corp is Undervalued by 22%.

Back to Top