Westlake Corp
NYSE:WLK

Watchlist Manager
Westlake Corp Logo
Westlake Corp
NYSE:WLK
Watchlist
Price: 79.6 USD -0.31% Market Closed
Market Cap: 10.2B USD

Relative Value

The Relative Value of one WLK stock under the Base Case scenario is 138.74 USD. Compared to the current market price of 79.6 USD, Westlake Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLK Relative Value
Base Case
138.74 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
54
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
Forward
0.8
vs History
42
vs Industry
34
Median 3Y
13.1
Median 5Y
13.1
Industry
20
Forward
16
vs History
26
vs Industry
43
Median 3Y
6
Median 5Y
6
Industry
12
vs History
vs Industry
29
Median 3Y
7.9
Median 5Y
7.9
Industry
19.9
vs History
95
vs Industry
54
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
90
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1
vs History
63
vs Industry
40
Median 3Y
6.9
Median 5Y
6.9
Industry
6.6
vs History
60
vs Industry
53
Median 3Y
6.5
Median 5Y
6.5
Industry
11.9
Forward
5.2
vs History
47
vs Industry
38
Median 3Y
10.8
Median 5Y
11.5
Industry
16.1
Forward
12.6
vs History
31
vs Industry
42
Median 3Y
7
Median 5Y
7.2
Industry
13
vs History
12
vs Industry
12
Median 3Y
11.2
Median 5Y
13.3
Industry
18.4
vs History
88
vs Industry
53
Median 3Y
1.1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

WLK Competitors Multiples
Westlake Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westlake Corp
NYSE:WLK
10.2B USD 0.8 17 5.7 12.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
748.3T IDR 25.5 -659.5 -806.1 -806.1
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
20.5B USD 0.5 72.8 8.2 25.3
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.6B CNY 0.5 15.5 19 19
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.1 106.4 67.8 74.5
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
79.7B CNY 0.2 104.8 27.4 27.4
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.2 7.7 18.9