Westlake Corp
NYSE:WLK

Watchlist Manager
Westlake Corp Logo
Westlake Corp
NYSE:WLK
Watchlist
Price: 72.49 USD -3.06% Market Closed
Market Cap: 9.3B USD

Relative Value

The Relative Value of one WLK stock under the Base Case scenario is 102.23 USD. Compared to the current market price of 72.49 USD, Westlake Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLK Relative Value
Base Case
102.23 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
vs Industry
34
Median 3Y
13.1
Median 5Y
12
Industry
20.6
Forward
-58.5
vs History
1
vs Industry
43
Median 3Y
9.9
Median 5Y
7.4
Industry
13.3
vs History
vs Industry
29
Median 3Y
7.9
Median 5Y
7
Industry
21.6
vs History
90
vs Industry
54
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
88
vs Industry
53
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
1
vs History
19
vs Industry
40
Median 3Y
8.4
Median 5Y
8.1
Industry
7.2
vs History
23
vs Industry
53
Median 3Y
8
Median 5Y
7.6
Industry
12.9
Forward
9.3
vs History
1
vs Industry
38
Median 3Y
16.9
Median 5Y
15.4
Industry
17.4
Forward
-91.5
vs History
1
vs Industry
42
Median 3Y
10.6
Median 5Y
8.1
Industry
14.7
vs History
vs Industry
12
Median 3Y
11.2
Median 5Y
10.8
Industry
21
vs History
90
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

WLK Competitors Multiples
Westlake Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westlake Corp
NYSE:WLK
9.4B USD 0.8 -9.8 9.3 337.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 6.6 21 154.9 154.9
ID
Barito Pacific Tbk PT
IDX:BRPT
328.9T IDR 3.1 32.1 395 395
CN
Hengli Petrochemical Co Ltd
SSE:600346
134.9B CNY 0.6 19.4 21.7 21.7
KR
LG Chem Ltd
KRX:051910
26.5T KRW 0.6 -17.9 6.7 32
US
Dow Inc
NYSE:DOW
16.7B USD 0.4 -14.4 8.8 56.9
TW
Nan Ya Plastics Corp
TWSE:1303
475.1B TWD 1.8 -4 358.4 25 283.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
98.6B CNY 3.7 24.9 20.5 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
13.9B USD 0.4 -11.5 8.9 19.3
P/E Multiple
Earnings Growth PEG
US
Westlake Corp
NYSE:WLK
Average P/E: 24.6
Negative Multiple: -9.8
-18%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
32.1
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
16%
1.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.9 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.4
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 358.4
68%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.9
44%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.5
5%
N/A