John Wiley & Sons Inc
NYSE:WLY

Watchlist Manager
John Wiley & Sons Inc Logo
John Wiley & Sons Inc
NYSE:WLY
Watchlist
Price: 31.08 USD 1.7% Market Closed
Market Cap: 1.7B USD

Intrinsic Value

The intrinsic value of one WLY stock under the Base Case scenario is 96.02 USD. Compared to the current market price of 31.08 USD, John Wiley & Sons Inc is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WLY Intrinsic Value
96.02 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
John Wiley & Sons Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about WLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for John Wiley & Sons Inc.

Explain Valuation
Compare WLY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
John Wiley & Sons Inc

Current Assets 381.2m
Cash & Short-Term Investments 67.4m
Receivables 209.7m
Other Current Assets 104.1m
Non-Current Assets 2.1B
PP&E 208.9m
Intangibles 1.7B
Other Non-Current Assets 178.4m
Current Liabilities 540.4m
Accounts Payable 47.7m
Accrued Liabilities 263.9m
Other Current Liabilities 228.8m
Non-Current Liabilities 1.2B
Long-Term Debt 861.7m
Other Non-Current Liabilities 324.5m
Efficiency

Free Cash Flow Analysis
John Wiley & Sons Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
John Wiley & Sons Inc

Revenue
2.1B USD
Cost of Revenue
-538.1m USD
Gross Profit
1.5B USD
Operating Expenses
-1.2B USD
Operating Income
293.4m USD
Other Expenses
-180m USD
Net Income
113.4m USD
Fundamental Scores

WLY Profitability Score
Profitability Due Diligence

John Wiley & Sons Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

John Wiley & Sons Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

WLY Solvency Score
Solvency Due Diligence

John Wiley & Sons Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Average D/E
Short-Term Solvency
38/100
Solvency
Score

John Wiley & Sons Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WLY Price Targets Summary
John Wiley & Sons Inc

Wall Street analysts forecast WLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WLY is 61.2 USD with a low forecast of 60.6 USD and a high forecast of 63 USD.

Lowest
Price Target
60.6 USD
95% Upside
Average
Price Target
61.2 USD
97% Upside
Highest
Price Target
63 USD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WLY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WLY stock?

The intrinsic value of one WLY stock under the Base Case scenario is 96.02 USD.

Is WLY stock undervalued or overvalued?

Compared to the current market price of 31.08 USD, John Wiley & Sons Inc is Undervalued by 68%.

Back to Top