John Wiley & Sons Inc
NYSE:WLY

Watchlist Manager
John Wiley & Sons Inc Logo
John Wiley & Sons Inc
NYSE:WLY
Watchlist
Price: 30.72 USD 4.14% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one WLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.72 USD, John Wiley & Sons Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
45
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
55
vs Industry
8
Median 3Y
-10
Median 5Y
16.9
Industry
17.2
Forward
7.5
vs History
58
vs Industry
32
Median 3Y
9.1
Median 5Y
7.6
Industry
11.1
vs History
7
vs Industry
25
Median 3Y
19.5
Median 5Y
12.2
Industry
15.4
vs History
69
vs Industry
19
Median 3Y
2.6
Median 5Y
2.5
Industry
1.8
vs History
96
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
Forward
1.4
vs History
96
vs Industry
46
Median 3Y
2.2
Median 5Y
2.3
Industry
3.5
vs History
96
vs Industry
31
Median 3Y
7.4
Median 5Y
8
Industry
8.9
Forward
5.6
vs History
96
vs Industry
25
Median 3Y
12.3
Median 5Y
14.3
Industry
12.7
Forward
9.1
vs History
38
vs Industry
25
Median 3Y
12.4
Median 5Y
10.2
Industry
10.5
vs History
39
vs Industry
20
Median 3Y
17.7
Median 5Y
13.6
Industry
12.7
vs History
63
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

WLY Competitors Multiples
John Wiley & Sons Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
John Wiley & Sons Inc
NYSE:WLY
1.6B USD 0.8 14.3 5.7 8.2
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 11.4 17.9
US
New York Times Co
NYSE:NYT
11.3B USD 4.1 33.5 20.3 24.2
UK
Pearson PLC
LSE:PSON
6.8B GBP 1.9 15.4 10.2 14.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
35.9B HKD 4.5 236.6 -41.7 -41.7
DE
Springer Nature AG & Co KgaA
XETRA:SPG
4B EUR 2.1 24.2 7.5 12.6
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.6B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22B CNY 10.7 117.9 115.5 115.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
John Wiley & Sons Inc
NYSE:WLY
Average EV/EBIT: 36
8.2
N/A N/A
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
24.2
18%
1.3
UK
Pearson PLC
LSE:PSON
14.2
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.7
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
12.6
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
115.5
N/A N/A