WNS (Holdings) Ltd
NYSE:WNS

Watchlist Manager
WNS (Holdings) Ltd Logo
WNS (Holdings) Ltd
NYSE:WNS
Watchlist
Price: 76.48 USD 0.1% Market Closed
Market Cap: 3.3B USD

Intrinsic Value

The intrinsic value of one WNS stock under the Base Case scenario is 75.96 USD. Compared to the current market price of 76.48 USD, WNS (Holdings) Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WNS Intrinsic Value
75.96 USD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
WNS (Holdings) Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about WNS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WNS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for WNS (Holdings) Ltd.

Explain Valuation
Compare WNS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WNS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WNS (Holdings) Ltd

Current Assets 548.1m
Cash & Short-Term Investments 222.2m
Receivables 275.1m
Other Current Assets 50.7m
Non-Current Assets 1B
Long-Term Investments 3.6m
PP&E 293.9m
Intangibles 535.3m
Other Non-Current Assets 187.9m
Current Liabilities 373.6m
Accounts Payable 25.8m
Accrued Liabilities 28.9m
Short-Term Debt 55m
Other Current Liabilities 263.8m
Non-Current Liabilities 397.5m
Long-Term Debt 141.2m
Other Non-Current Liabilities 256.4m
Efficiency

Free Cash Flow Analysis
WNS (Holdings) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WNS (Holdings) Ltd

Revenue
1.3B USD
Cost of Revenue
-877.2m USD
Gross Profit
468.4m USD
Operating Expenses
-301m USD
Operating Income
167.4m USD
Other Expenses
-4.4m USD
Net Income
162.9m USD
Fundamental Scores

WNS Profitability Score
Profitability Due Diligence

WNS (Holdings) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Positive 3Y Average ROIC
54/100
Profitability
Score

WNS (Holdings) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

WNS Solvency Score
Solvency Due Diligence

WNS (Holdings) Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

WNS (Holdings) Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WNS Price Targets Summary
WNS (Holdings) Ltd

There are no price targets for WNS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

WNS (Holdings) Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WNS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WNS Insider Trading
Buy and sell transactions by insiders

WNS News

Other Videos
What is the Intrinsic Value of one WNS stock?

The intrinsic value of one WNS stock under the Base Case scenario is 75.96 USD.

Is WNS stock undervalued or overvalued?

Compared to the current market price of 76.48 USD, WNS (Holdings) Ltd is Overvalued by 1%.

Back to Top