WNS (Holdings) Ltd
NYSE:WNS

Watchlist Manager
WNS (Holdings) Ltd Logo
WNS (Holdings) Ltd
NYSE:WNS
Watchlist
Price: 55.82 USD -5.47% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one WNS stock under the Base Case scenario is 92.29 USD. Compared to the current market price of 55.82 USD, WNS (Holdings) Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNS Relative Value
Base Case
92.29 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
49
Median 3Y
2.5
Median 5Y
3.2
Industry
2.4
Forward
2
vs History
74
vs Industry
29
Median 3Y
21.5
Median 5Y
27.5
Industry
22.6
Forward
13
vs History
77
vs Industry
41
Median 3Y
17.2
Median 5Y
17.2
Industry
16.8
vs History
85
vs Industry
34
Median 3Y
27.1
Median 5Y
27.6
Industry
21.4
vs History
82
vs Industry
31
Median 3Y
4
Median 5Y
4.8
Industry
2.8
vs History
85
vs Industry
47
Median 3Y
2.6
Median 5Y
3.1
Industry
2.4
Forward
2
vs History
85
vs Industry
36
Median 3Y
7.3
Median 5Y
9.2
Industry
4.8
vs History
79
vs Industry
28
Median 3Y
15.7
Median 5Y
17.4
Industry
12.3
Forward
9.1
vs History
74
vs Industry
26
Median 3Y
20.1
Median 5Y
23
Industry
15.9
Forward
10.1
vs History
77
vs Industry
38
Median 3Y
17.1
Median 5Y
16.7
Industry
15.3
vs History
77
vs Industry
32
Median 3Y
19.5
Median 5Y
19.1
Industry
18.5
vs History
85
vs Industry
42
Median 3Y
2.6
Median 5Y
3.6
Industry
2.4

Multiples Across Competitors

WNS Competitors Multiples
WNS (Holdings) Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
WNS (Holdings) Ltd
NYSE:WNS
2.6B USD 2 19.6 13.2 17
US
Visa Inc
NYSE:V
751.6B USD 20 38.3 28.9 30.2
US
Mastercard Inc
NYSE:MA
517.5B USD 17.8 39.4 29.3 31
US
Automatic Data Processing Inc
NASDAQ:ADP
125.1B USD 6.2 31.3 21.5 23.8
US
Fiserv Inc
NYSE:FI
102.4B USD 4.9 31.5 14 21.1
US
PayPal Holdings Inc
NASDAQ:PYPL
68.8B USD 2.2 15.1 9.9 11.5
NL
Adyen NV
AEX:ADYEN
49.9B EUR 22.1 53.9 40.1 44.7
US
Paychex Inc
NASDAQ:PAYX
54.7B USD 10 31.4 21.7 23.3
US
Fidelity National Information Services Inc
NYSE:FIS
41.6B USD 4.1 28.7 14.5 28.8
ES
Amadeus IT Group SA
MAD:AMS
29.7B EUR 4.8 23.7 13.1 18.6
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.2 21.2 27.3