
Wolfspeed Inc
NYSE:WOLF

Income Statement
Earnings Waterfall
Wolfspeed Inc
Revenue
|
761.3m
USD
|
Cost of Revenue
|
-772.3m
USD
|
Gross Profit
|
-11m
USD
|
Operating Expenses
|
-414.6m
USD
|
Operating Income
|
-425.6m
USD
|
Other Expenses
|
-689.2m
USD
|
Net Income
|
-1.1B
USD
|
Income Statement
Wolfspeed Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
7
|
15
|
23
|
35
|
41
|
45
|
49
|
45
|
39
|
32
|
26
|
25
|
23
|
26
|
35
|
43
|
100
|
156
|
201
|
246
|
249
|
265
|
291
|
|
Revenue |
1 687
N/A
|
1 633
-3%
|
1 586
-3%
|
1 653
+4%
|
1 610
-3%
|
1 617
+0%
|
1 606
-1%
|
1 528
-5%
|
1 502
-2%
|
1 473
-2%
|
1 462
-1%
|
1 134
-22%
|
1 018
-10%
|
925
-9%
|
839
-9%
|
1 046
+25%
|
1 095
+5%
|
538
-51%
|
392
-27%
|
232
-41%
|
72
-69%
|
471
+556%
|
459
-3%
|
465
+1%
|
488
+5%
|
526
+8%
|
567
+8%
|
613
+8%
|
664
+8%
|
746
+12%
|
779
+4%
|
822
+6%
|
863
+5%
|
922
+7%
|
878
-5%
|
870
-1%
|
842
-3%
|
807
-4%
|
805
0%
|
777
-3%
|
761
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 128)
|
(1 159)
|
(1 141)
|
(1 186)
|
(1 160)
|
(1 130)
|
(1 117)
|
(1 055)
|
(1 053)
|
(1 038)
|
(1 037)
|
(811)
|
(706)
|
(623)
|
(539)
|
(681)
|
(704)
|
(295)
|
(194)
|
(102)
|
(1)
|
(312)
|
(317)
|
(318)
|
(338)
|
(361)
|
(388)
|
(419)
|
(449)
|
(497)
|
(511)
|
(545)
|
(581)
|
(642)
|
(654)
|
(685)
|
(703)
|
(730)
|
(754)
|
(759)
|
(772)
|
|
Gross Profit |
558
N/A
|
474
-15%
|
445
-6%
|
467
+5%
|
451
-3%
|
487
+8%
|
490
+1%
|
473
-4%
|
450
-5%
|
435
-3%
|
425
-2%
|
323
-24%
|
312
-3%
|
302
-3%
|
300
-1%
|
365
+22%
|
390
+7%
|
244
-38%
|
198
-19%
|
130
-34%
|
71
-46%
|
159
+124%
|
142
-11%
|
147
+4%
|
150
+2%
|
165
+10%
|
179
+8%
|
194
+9%
|
214
+10%
|
249
+16%
|
268
+7%
|
278
+4%
|
282
+1%
|
280
-1%
|
224
-20%
|
185
-17%
|
140
-25%
|
77
-45%
|
51
-34%
|
17
-66%
|
(11)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(501)
|
(500)
|
(486)
|
(500)
|
(492)
|
(481)
|
(486)
|
(466)
|
(471)
|
(463)
|
(460)
|
(376)
|
(337)
|
(322)
|
(294)
|
(351)
|
(378)
|
(306)
|
(309)
|
(303)
|
(281)
|
(348)
|
(349)
|
(358)
|
(368)
|
(374)
|
(388)
|
(394)
|
(403)
|
(414)
|
(402)
|
(416)
|
(432)
|
(472)
|
(467)
|
(462)
|
(451)
|
(449)
|
(454)
|
(440)
|
(415)
|
|
Selling, General & Administrative |
(285)
|
(291)
|
(291)
|
(299)
|
(291)
|
(283)
|
(281)
|
(278)
|
(282)
|
(277)
|
(272)
|
(214)
|
(193)
|
(170)
|
(151)
|
(181)
|
(196)
|
(169)
|
(174)
|
(170)
|
(150)
|
(182)
|
(177)
|
(179)
|
(181)
|
(182)
|
(187)
|
(188)
|
(195)
|
(204)
|
(205)
|
(212)
|
(221)
|
(235)
|
(244)
|
(254)
|
(249)
|
(246)
|
(245)
|
(231)
|
(216)
|
|
Research & Development |
(186)
|
(183)
|
(169)
|
(175)
|
(173)
|
(169)
|
(176)
|
(161)
|
(161)
|
(159)
|
(161)
|
(145)
|
(135)
|
(127)
|
(122)
|
(140)
|
(149)
|
(121)
|
(120)
|
(119)
|
(116)
|
(152)
|
(158)
|
(165)
|
(172)
|
(178)
|
(187)
|
(191)
|
(193)
|
(196)
|
(187)
|
(194)
|
(202)
|
(225)
|
(214)
|
(203)
|
(199)
|
(202)
|
(209)
|
(208)
|
(198)
|
|
Depreciation & Amortization |
(30)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(27)
|
(28)
|
(28)
|
(28)
|
(17)
|
(10)
|
(7)
|
(4)
|
(13)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(11)
|
(10)
|
(9)
|
(11)
|
(8)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
58
N/A
|
(26)
N/A
|
(41)
-57%
|
(34)
+18%
|
(41)
-22%
|
6
N/A
|
4
-42%
|
6
+70%
|
(21)
N/A
|
(29)
-37%
|
(35)
-22%
|
(53)
-50%
|
(25)
+52%
|
(20)
+23%
|
6
N/A
|
14
+128%
|
12
-10%
|
(62)
N/A
|
(111)
-80%
|
(173)
-56%
|
(210)
-21%
|
(190)
+10%
|
(208)
-9%
|
(211)
-1%
|
(218)
-3%
|
(209)
+4%
|
(209)
+0%
|
(199)
+5%
|
(188)
+5%
|
(164)
+13%
|
(134)
+18%
|
(138)
-3%
|
(150)
-9%
|
(192)
-28%
|
(243)
-26%
|
(277)
-14%
|
(312)
-13%
|
(372)
-19%
|
(404)
-8%
|
(422)
-5%
|
(426)
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7
|
(11)
|
(37)
|
(31)
|
(29)
|
(14)
|
9
|
(4)
|
6
|
14
|
13
|
44
|
24
|
11
|
2
|
(30)
|
(28)
|
(30)
|
(19)
|
(8)
|
(23)
|
7
|
(16)
|
(18)
|
(3)
|
(25)
|
(16)
|
(21)
|
(15)
|
(13)
|
(8)
|
(2)
|
8
|
16
|
(5)
|
(30)
|
(65)
|
(93)
|
(114)
|
(141)
|
(205)
|
|
Non-Reccuring Items |
(5)
|
(48)
|
(56)
|
(62)
|
(61)
|
(17)
|
(8)
|
(1)
|
11
|
10
|
8
|
5
|
(8)
|
(8)
|
(9)
|
(6)
|
(10)
|
(32)
|
(35)
|
(47)
|
(39)
|
(23)
|
(17)
|
(9)
|
(23)
|
(105)
|
(110)
|
(148)
|
(161)
|
(108)
|
(89)
|
(92)
|
(123)
|
(152)
|
(177)
|
(154)
|
(134)
|
(106)
|
(203)
|
(403)
|
(473)
|
|
Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(11)
|
(11)
|
|
Pre-Tax Income |
61
N/A
|
(84)
N/A
|
(133)
-58%
|
(126)
+5%
|
(130)
-3%
|
(24)
+82%
|
6
N/A
|
2
-70%
|
(5)
N/A
|
(5)
-4%
|
(15)
-209%
|
(4)
+74%
|
(9)
-149%
|
(18)
-91%
|
(1)
+93%
|
(22)
-1 623%
|
(26)
-18%
|
(123)
-366%
|
(165)
-34%
|
(227)
-38%
|
(271)
-19%
|
(206)
+24%
|
(241)
-17%
|
(237)
+2%
|
(244)
-3%
|
(340)
-39%
|
(334)
+2%
|
(368)
-10%
|
(365)
+1%
|
(286)
+22%
|
(230)
+20%
|
(232)
-1%
|
(265)
-14%
|
(329)
-24%
|
(426)
-30%
|
(461)
-8%
|
(511)
-11%
|
(573)
-12%
|
(731)
-28%
|
(977)
-34%
|
(1 114)
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8)
|
19
|
31
|
27
|
31
|
2
|
(1)
|
(6)
|
(99)
|
(94)
|
(104)
|
(79)
|
16
|
1
|
4
|
(18)
|
(26)
|
4
|
8
|
13
|
22
|
8
|
8
|
7
|
4
|
(1)
|
(2)
|
(10)
|
(14)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
53
|
(65)
|
(102)
|
(99)
|
(99)
|
(22)
|
5
|
(4)
|
(103)
|
(98)
|
(119)
|
(82)
|
7
|
(16)
|
3
|
(40)
|
(52)
|
(119)
|
(157)
|
(215)
|
(249)
|
(198)
|
(234)
|
(230)
|
(240)
|
(341)
|
(336)
|
(379)
|
(379)
|
(295)
|
(239)
|
(233)
|
(266)
|
(330)
|
(427)
|
(463)
|
(512)
|
(574)
|
(732)
|
(978)
|
(1 115)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
53
N/A
|
(65)
N/A
|
(100)
-55%
|
(99)
+2%
|
(99)
0%
|
(22)
+78%
|
4
N/A
|
(4)
N/A
|
(103)
-2 756%
|
(98)
+5%
|
(119)
-21%
|
(111)
+6%
|
(253)
-127%
|
(280)
-11%
|
(271)
+3%
|
(288)
-6%
|
(275)
+4%
|
(375)
-36%
|
(402)
-7%
|
(454)
-13%
|
(286)
+37%
|
(192)
+33%
|
(338)
-76%
|
(367)
-8%
|
(416)
-13%
|
(524)
-26%
|
(410)
+22%
|
(423)
-3%
|
(381)
+10%
|
(201)
+47%
|
(157)
+22%
|
(151)
+4%
|
(184)
-22%
|
(330)
-79%
|
(699)
-112%
|
(753)
-8%
|
(803)
-7%
|
(864)
-8%
|
(751)
+13%
|
(978)
-30%
|
(1 115)
-14%
|
|
EPS (Diluted) |
0.47
N/A
|
-0.57
N/A
|
-0.97
-70%
|
-0.99
-2%
|
-0.97
+2%
|
-0.21
+78%
|
0.04
N/A
|
-0.04
N/A
|
-1.06
-2 550%
|
-1
+6%
|
-1.22
-22%
|
-1.09
+11%
|
-2.52
-131%
|
-2.81
-12%
|
-2.66
+5%
|
-2.79
-5%
|
-2.64
+5%
|
-3.62
-37%
|
-3.73
-3%
|
-4.2
-13%
|
-2.64
+37%
|
-1.77
+33%
|
-3.08
-74%
|
-3.31
-7%
|
-3.68
-11%
|
-4.66
-27%
|
-3.53
+24%
|
-3.61
-2%
|
-3.08
+15%
|
-1.67
+46%
|
-1.26
+25%
|
-1.21
+4%
|
-1.48
-22%
|
-2.65
-79%
|
-5.59
-111%
|
-5.99
-7%
|
-6.37
-6%
|
-6.87
-8%
|
-5.92
+14%
|
-7.58
-28%
|
-7.24
+4%
|