Wolfspeed Inc
NYSE:WOLF
Cash Flow Statement
Cash Flow Statement
Wolfspeed Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
123
|
124
|
104
|
81
|
53
|
(65)
|
(100)
|
(99)
|
(99)
|
(22)
|
4
|
(4)
|
(103)
|
(98)
|
(119)
|
(111)
|
(253)
|
(280)
|
(261)
|
(275)
|
(275)
|
(375)
|
(412)
|
(464)
|
(286)
|
(191)
|
(337)
|
(367)
|
(414)
|
(523)
|
(409)
|
(423)
|
(381)
|
(295)
|
(251)
|
(245)
|
(278)
|
(330)
|
(699)
|
(753)
|
(803)
|
|
Depreciation & Amortization |
159
|
164
|
168
|
172
|
175
|
173
|
171
|
168
|
162
|
159
|
154
|
140
|
153
|
151
|
152
|
163
|
150
|
154
|
146
|
140
|
157
|
144
|
143
|
142
|
118
|
124
|
129
|
121
|
122
|
121
|
122
|
132
|
130
|
130
|
133
|
139
|
150
|
164
|
166
|
176
|
182
|
|
Change in Deffered Taxes |
0
|
2
|
0
|
0
|
1
|
(21)
|
(20)
|
(21)
|
(19)
|
(16)
|
(17)
|
(16)
|
55
|
75
|
78
|
63
|
(46)
|
(40)
|
(45)
|
(33)
|
8
|
(0)
|
2
|
2
|
1
|
(1)
|
(1)
|
4
|
0
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Stock-Based Compensation |
59
|
62
|
64
|
65
|
65
|
64
|
63
|
61
|
59
|
59
|
58
|
56
|
53
|
48
|
43
|
43
|
43
|
38
|
38
|
37
|
39
|
43
|
50
|
49
|
45
|
47
|
44
|
48
|
51
|
53
|
54
|
56
|
58
|
61
|
66
|
70
|
79
|
82
|
82
|
85
|
0
|
|
Other Non-Cash Items |
46
|
59
|
66
|
75
|
81
|
140
|
175
|
166
|
161
|
98
|
62
|
70
|
59
|
46
|
45
|
19
|
288
|
299
|
305
|
346
|
284
|
395
|
391
|
370
|
194
|
57
|
172
|
208
|
214
|
329
|
216
|
214
|
192
|
113
|
117
|
95
|
95
|
89
|
321
|
313
|
312
|
|
Cash Taxes Paid |
0
|
10
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
|
Change in Working Capital |
(38)
|
(29)
|
(77)
|
(151)
|
(125)
|
(46)
|
(11)
|
64
|
22
|
(17)
|
(28)
|
9
|
64
|
43
|
95
|
69
|
39
|
41
|
19
|
17
|
60
|
39
|
14
|
14
|
(52)
|
(18)
|
28
|
(8)
|
12
|
(54)
|
(118)
|
(118)
|
(115)
|
(102)
|
(104)
|
(128)
|
(89)
|
(66)
|
(66)
|
(148)
|
(229)
|
|
Cash from Operating Activities |
289
N/A
|
319
+10%
|
263
-18%
|
179
-32%
|
185
+3%
|
181
-2%
|
215
+18%
|
277
+29%
|
226
-18%
|
203
-10%
|
175
-14%
|
199
+14%
|
228
+14%
|
216
-5%
|
252
+17%
|
202
-20%
|
178
-12%
|
174
-3%
|
164
-5%
|
195
+19%
|
235
+20%
|
202
-14%
|
138
-32%
|
63
-54%
|
(24)
N/A
|
(29)
-20%
|
(9)
+70%
|
(43)
-401%
|
(65)
-51%
|
(126)
-93%
|
(188)
-50%
|
(195)
-3%
|
(173)
+11%
|
(154)
+11%
|
(104)
+32%
|
(139)
-33%
|
(122)
+13%
|
(143)
-17%
|
(277)
-94%
|
(413)
-49%
|
(538)
-30%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(162)
|
(199)
|
(229)
|
(228)
|
(237)
|
(226)
|
(212)
|
(192)
|
(164)
|
(135)
|
(102)
|
(86)
|
(90)
|
(99)
|
(117)
|
(149)
|
(170)
|
(196)
|
(190)
|
(173)
|
(175)
|
(153)
|
(163)
|
(190)
|
(211)
|
(244)
|
(317)
|
(399)
|
(468)
|
(576)
|
(721)
|
(721)
|
(719)
|
(651)
|
(503)
|
(487)
|
(646)
|
(962)
|
(1 293)
|
(1 777)
|
(2 061)
|
|
Other Items |
(205)
|
(44)
|
(15)
|
196
|
289
|
210
|
261
|
88
|
60
|
127
|
91
|
68
|
24
|
(46)
|
(18)
|
(30)
|
(261)
|
(228)
|
(302)
|
(332)
|
(47)
|
(74)
|
(14)
|
22
|
25
|
(243)
|
(134)
|
(17)
|
(206)
|
128
|
256
|
239
|
231
|
260
|
247
|
(542)
|
(368)
|
(185)
|
(743)
|
(98)
|
341
|
|
Cash from Investing Activities |
(367)
N/A
|
(242)
+34%
|
(244)
-1%
|
(32)
+87%
|
52
N/A
|
(16)
N/A
|
49
N/A
|
(104)
N/A
|
(104)
+1%
|
(8)
+92%
|
(11)
-35%
|
(18)
-66%
|
(65)
-267%
|
(145)
-122%
|
(134)
+8%
|
(178)
-33%
|
(431)
-142%
|
(424)
+2%
|
(492)
-16%
|
(505)
-3%
|
(223)
+56%
|
(227)
-2%
|
(177)
+22%
|
(169)
+5%
|
(187)
-11%
|
(487)
-161%
|
(451)
+7%
|
(416)
+8%
|
(674)
-62%
|
(449)
+33%
|
(465)
-4%
|
(482)
-4%
|
(487)
-1%
|
(391)
+20%
|
(256)
+34%
|
(1 030)
-302%
|
(1 014)
+2%
|
(1 147)
-13%
|
(2 036)
-77%
|
(1 875)
+8%
|
(1 721)
+8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
141
|
0
|
(71)
|
(372)
|
(452)
|
(513)
|
(537)
|
(335)
|
(286)
|
(128)
|
(96)
|
(97)
|
(86)
|
(86)
|
(46)
|
56
|
75
|
91
|
102
|
70
|
97
|
136
|
140
|
136
|
95
|
76
|
74
|
86
|
576
|
540
|
524
|
512
|
21
|
22
|
22
|
22
|
22
|
24
|
24
|
24
|
23
|
|
Net Issuance of Debt |
0
|
0
|
45
|
150
|
150
|
200
|
162
|
55
|
75
|
(40)
|
(20)
|
(35)
|
(72)
|
(15)
|
(46)
|
(46)
|
163
|
147
|
434
|
451
|
259
|
283
|
0
|
(0)
|
(0)
|
430
|
430
|
430
|
430
|
(0)
|
(0)
|
(0)
|
732
|
732
|
732
|
2 450
|
1 718
|
2 867
|
3 822
|
2 103
|
2 603
|
|
Other |
26
|
19
|
15
|
6
|
3
|
1
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(24)
|
(25)
|
(13)
|
(13)
|
(2)
|
(3)
|
(16)
|
(42)
|
(42)
|
(52)
|
(58)
|
(35)
|
(45)
|
(37)
|
(138)
|
(138)
|
(133)
|
(404)
|
(296)
|
(294)
|
(292)
|
(20)
|
(20)
|
|
Cash from Financing Activities |
167
N/A
|
20
-88%
|
(11)
N/A
|
(216)
-1 918%
|
(300)
-39%
|
(311)
-4%
|
(375)
-21%
|
(281)
+25%
|
(211)
+25%
|
(168)
+20%
|
(119)
+29%
|
(134)
-13%
|
(160)
-19%
|
(104)
+35%
|
(94)
+10%
|
8
N/A
|
236
+2 962%
|
237
+0%
|
512
+117%
|
496
-3%
|
343
-31%
|
407
+18%
|
137
-66%
|
133
-3%
|
78
-41%
|
464
+496%
|
462
0%
|
464
+0%
|
948
+104%
|
504
-47%
|
478
-5%
|
475
-1%
|
615
+30%
|
616
+0%
|
621
+1%
|
2 068
+233%
|
1 445
-30%
|
2 597
+80%
|
3 553
+37%
|
2 107
-41%
|
2 606
+24%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Net Change in Cash |
90
N/A
|
97
+7%
|
8
-91%
|
(69)
N/A
|
(64)
+7%
|
(147)
-129%
|
(113)
+23%
|
(109)
+3%
|
(89)
+19%
|
26
N/A
|
45
+69%
|
46
+4%
|
2
-97%
|
(34)
N/A
|
24
N/A
|
33
+35%
|
(16)
N/A
|
(14)
+14%
|
184
N/A
|
186
+1%
|
355
+91%
|
382
+7%
|
97
-75%
|
27
-73%
|
(133)
N/A
|
(52)
+61%
|
3
N/A
|
6
+77%
|
209
+3 693%
|
(70)
N/A
|
(175)
-151%
|
(203)
-16%
|
(46)
+77%
|
71
N/A
|
260
+269%
|
900
+246%
|
309
-66%
|
1 308
+323%
|
1 240
-5%
|
(181)
N/A
|
347
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
128
N/A
|
121
-6%
|
35
-71%
|
(49)
N/A
|
(52)
-7%
|
(44)
+15%
|
3
N/A
|
85
+2 553%
|
63
-26%
|
69
+10%
|
73
+6%
|
113
+56%
|
138
+22%
|
117
-16%
|
135
+16%
|
54
-60%
|
8
-84%
|
(22)
N/A
|
(26)
-17%
|
23
N/A
|
60
+163%
|
49
-18%
|
(25)
N/A
|
(128)
-406%
|
(236)
-85%
|
(273)
-16%
|
(326)
-19%
|
(443)
-36%
|
(533)
-20%
|
(702)
-32%
|
(909)
-30%
|
(916)
-1%
|
(892)
+3%
|
(805)
+10%
|
(607)
+25%
|
(626)
-3%
|
(767)
-23%
|
(1 105)
-44%
|
(1 570)
-42%
|
(2 190)
-39%
|
(2 599)
-19%
|