WP Carey Inc
NYSE:WPC
Balance Sheet
Balance Sheet Decomposition
WP Carey Inc
Current Assets | 777m |
Cash & Short-Term Investments | 777m |
Non-Current Assets | 16.8B |
Long-Term Investments | 355.7m |
PP&E | 10.4B |
Intangibles | 3.9B |
Other Non-Current Assets | 2.1B |
Current Liabilities | 768.8m |
Accounts Payable | 575.8m |
Other Current Liabilities | 192.9m |
Non-Current Liabilities | 8.2B |
Long-Term Debt | 7.9B |
Other Non-Current Liabilities | 296.5m |
Balance Sheet
WP Carey Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
199
|
157
|
155
|
162
|
218
|
196
|
249
|
165
|
168
|
634
|
|
Cash Equivalents |
199
|
157
|
155
|
162
|
218
|
196
|
249
|
165
|
168
|
634
|
|
Total Receivables |
34
|
62
|
300
|
105
|
75
|
58
|
26
|
2
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
104
|
19
|
8
|
58
|
37
|
|
Total Current Assets |
233
|
219
|
455
|
267
|
293
|
358
|
294
|
176
|
227
|
671
|
|
PP&E Net |
4 833
|
5 011
|
4 801
|
4 827
|
8 517
|
8 902
|
9 780
|
10 471
|
12 791
|
11 817
|
|
PP&E Gross |
4 833
|
5 011
|
4 801
|
4 827
|
8 517
|
8 902
|
9 780
|
10 471
|
12 791
|
11 817
|
|
Accumulated Depreciation |
258
|
382
|
484
|
630
|
735
|
962
|
1 221
|
1 465
|
1 700
|
1 590
|
|
Intangible Assets |
1 517
|
1 378
|
1 248
|
1 155
|
2 106
|
2 022
|
1 913
|
1 805
|
1 925
|
1 600
|
|
Goodwill |
692
|
682
|
636
|
644
|
921
|
935
|
911
|
902
|
1 037
|
978
|
|
Note Receivable |
816
|
756
|
684
|
722
|
1 316
|
897
|
712
|
814
|
772
|
1 515
|
|
Long-Term Investments |
249
|
275
|
299
|
341
|
329
|
324
|
283
|
357
|
328
|
354
|
|
Other Long-Term Assets |
7
|
59
|
26
|
0
|
206
|
55
|
63
|
53
|
56
|
58
|
|
Other Assets |
992
|
1 043
|
941
|
919
|
1 417
|
1 504
|
1 663
|
1 807
|
2 004
|
1 962
|
|
Total Assets |
8 648
N/A
|
8 742
+1%
|
8 454
-3%
|
8 231
-3%
|
14 183
+72%
|
14 061
-1%
|
14 708
+5%
|
15 481
+5%
|
18 102
+17%
|
17 977
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
294
|
342
|
267
|
263
|
398
|
397
|
452
|
426
|
478
|
477
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
88
|
151
|
146
|
146
|
139
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
100
|
103
|
107
|
110
|
172
|
181
|
187
|
204
|
228
|
192
|
|
Total Current Liabilities |
394
|
445
|
374
|
373
|
570
|
666
|
790
|
777
|
852
|
808
|
|
Long-Term Debt |
4 089
|
4 480
|
4 441
|
4 265
|
6 379
|
6 054
|
6 696
|
6 792
|
7 878
|
8 144
|
|
Deferred Income Tax |
94
|
86
|
91
|
67
|
173
|
179
|
146
|
146
|
179
|
181
|
|
Minority Interest |
146
|
149
|
124
|
220
|
6
|
6
|
2
|
2
|
15
|
7
|
|
Other Liabilities |
175
|
154
|
122
|
114
|
231
|
214
|
197
|
183
|
185
|
137
|
|
Total Liabilities |
4 898
N/A
|
5 315
+9%
|
5 152
-3%
|
5 039
-2%
|
7 359
+46%
|
7 119
-3%
|
7 831
+10%
|
7 899
+1%
|
9 108
+15%
|
9 276
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
466
|
739
|
894
|
1 052
|
1 144
|
1 557
|
1 851
|
2 224
|
2 487
|
2 891
|
|
Additional Paid In Capital |
4 322
|
4 282
|
4 400
|
4 434
|
8 187
|
8 718
|
8 925
|
9 978
|
11 707
|
11 784
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
|
Treasury Stock |
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
45
|
116
|
204
|
189
|
219
|
218
|
198
|
191
|
227
|
193
|
|
Total Equity |
3 751
N/A
|
3 427
-9%
|
3 302
-4%
|
3 192
-3%
|
6 824
+114%
|
6 942
+2%
|
6 877
-1%
|
7 582
+10%
|
8 994
+19%
|
8 700
-3%
|
|
Total Liabilities & Equity |
8 648
N/A
|
8 742
+1%
|
8 454
-3%
|
8 231
-3%
|
14 183
+72%
|
14 061
-1%
|
14 708
+5%
|
15 481
+5%
|
18 102
+17%
|
17 977
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
104
|
104
|
106
|
107
|
165
|
172
|
175
|
190
|
211
|
219
|