WP Carey Inc
NYSE:WPC

Watchlist Manager
WP Carey Inc Logo
WP Carey Inc
NYSE:WPC
Watchlist
Price: 65.15 USD 0.28% Market Closed
Market Cap: 14.3B USD

Relative Value

The Relative Value of one WPC stock under the Base Case scenario is hidden USD. Compared to the current market price of 65.15 USD, WP Carey Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
20
Median 3Y
8.3
Median 5Y
8.6
Industry
3.8
Forward
8.4
vs History
9
vs Industry
17
Median 3Y
22.3
Median 5Y
24.5
Industry
16.2
Forward
30.6
vs History
71
vs Industry
47
Median 3Y
11.4
Median 5Y
12
Industry
11.2
vs History
vs Industry
12
Median 3Y
24.5
Median 5Y
19.4
Industry
12.8
vs History
11
vs Industry
19
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9
vs History
50
vs Industry
19
Median 3Y
12.8
Median 5Y
13.6
Industry
6.9
Forward
13.4
vs History
50
vs Industry
34
Median 3Y
14.5
Median 5Y
15.3
Industry
12.5
vs History
47
vs Industry
36
Median 3Y
15.8
Median 5Y
16.5
Industry
15.8
Forward
17
vs History
71
vs Industry
24
Median 3Y
26.5
Median 5Y
27.6
Industry
19.1
Forward
27.4
vs History
73
vs Industry
50
Median 3Y
18.2
Median 5Y
19.6
Industry
18.5
vs History
vs Industry
16
Median 3Y
-50.2
Median 5Y
-47.2
Industry
20.5
vs History
14
vs Industry
15
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

WPC Competitors Multiples
WP Carey Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39.1 16.5 26.3
ZA
Growthpoint Properties Ltd
JSE:GRT
58B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.9B Zac 0 0 0 0
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.7 43.2 38.9 49
AU
Stockland Corporation Ltd
ASX:SGP
14.1B AUD 4.5 17.1 23.4 23.4
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.4B Zac 0 0 0 0
AU
Charter Hall Group
ASX:CHC
12B AUD 17.4 53 26.6 26.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.7B EUR 12.9 10.4 26.2 26.5
AU
GPT Group
ASX:GPT
10.6B AUD 10.1 28.2 24.4 24.4
P/S Multiple
Revenue Growth P/S to Growth
US
WP Carey Inc
NYSE:WPC
Average P/S: 12
8.5
6%
1.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-10%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-9%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.7
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.5
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
AU
Charter Hall Group
ASX:CHC
17.4
14%
1.2
ES
MERLIN Properties SOCIMI SA
MAD:MRL
12.9
10%
1.3
AU
GPT Group
ASX:GPT
10.1
2%
5
P/E Multiple
Earnings Growth PEG
US
WP Carey Inc
NYSE:WPC
Average P/E: 31.8
39.1
10%
3.9
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.2
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
17.1
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
AU
Charter Hall Group
ASX:CHC
53
34%
1.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.4
7%
1.5
AU
GPT Group
ASX:GPT
28.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
WP Carey Inc
NYSE:WPC
Average EV/EBITDA: 26
16.5
8%
2.1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.9
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.4
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
AU
Charter Hall Group
ASX:CHC
26.6
21%
1.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.2
10%
2.6
AU
GPT Group
ASX:GPT
24.4
18%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
WP Carey Inc
NYSE:WPC
Average EV/EBIT: 29.4
26.3
11%
2.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.4
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
AU
Charter Hall Group
ASX:CHC
26.6
20%
1.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
20%
1.3
AU
GPT Group
ASX:GPT
24.4
18%
1.4