
Wheaton Precious Metals Corp
NYSE:WPM

Intrinsic Value
The intrinsic value of one
WPM
stock under the Base Case scenario is
25.88
USD.
Compared to the current market price of 80.84 USD,
Wheaton Precious Metals Corp
is
Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wheaton Precious Metals Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Wheaton Precious Metals Corp
Balance Sheet Decomposition
Wheaton Precious Metals Corp
Current Assets | 828.1m |
Cash & Short-Term Investments | 818.2m |
Receivables | 6.2m |
Other Current Assets | 3.7m |
Non-Current Assets | 6.6B |
Long-Term Investments | 102.1m |
PP&E | 6.4B |
Intangibles | 1.5m |
Other Non-Current Assets | 104.5m |
Free Cash Flow Analysis
Wheaton Precious Metals Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Wheaton Precious Metals Corp
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-482.1m
USD
|
Gross Profit
|
802.6m
USD
|
Operating Expenses
|
-72.9m
USD
|
Operating Income
|
729.7m
USD
|
Other Expenses
|
-200.6m
USD
|
Net Income
|
529.1m
USD
|
WPM Profitability Score
Profitability Due Diligence
Wheaton Precious Metals Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Wheaton Precious Metals Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
WPM Solvency Score
Solvency Due Diligence
Wheaton Precious Metals Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Wheaton Precious Metals Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WPM Price Targets Summary
Wheaton Precious Metals Corp
According to Wall Street analysts, the average 1-year price target for
WPM
is 96.5 USD
with a low forecast of 82.33 USD and a high forecast of 135.84 USD.
Dividends
Current shareholder yield for WPM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WPM
stock under the Base Case scenario is
25.88
USD.
Compared to the current market price of 80.84 USD,
Wheaton Precious Metals Corp
is
Overvalued by 68%.