Wheaton Precious Metals Corp
NYSE:WPM

Watchlist Manager
Wheaton Precious Metals Corp Logo
Wheaton Precious Metals Corp
NYSE:WPM
Watchlist
Price: 108.09 USD -0.65% Market Closed
Market Cap: 49B USD

Relative Value

The Relative Value of one WPM stock under the Base Case scenario is hidden USD. Compared to the current market price of 108.09 USD, Wheaton Precious Metals Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
27
Median 3Y
22.4
Median 5Y
19.7
Industry
2
Forward
23.4
vs History
15
vs Industry
3
Median 3Y
41.9
Median 5Y
35.5
Industry
18.8
Forward
40.1
vs History
6
vs Industry
6
Median 3Y
29.7
Median 5Y
27.3
Industry
11.1
vs History
26
vs Industry
3
Median 3Y
43.4
Median 5Y
43.9
Industry
18.3
vs History
3
vs Industry
13
Median 3Y
3.4
Median 5Y
3.2
Industry
2.1
vs History
4
vs Industry
26
Median 3Y
21.6
Median 5Y
19.4
Industry
2.4
Forward
22.8
vs History
22
vs Industry
8
Median 3Y
37.6
Median 5Y
34.3
Industry
8.2
vs History
6
vs Industry
5
Median 3Y
30.3
Median 5Y
27.1
Industry
12.1
Forward
28.1
vs History
14
vs Industry
4
Median 3Y
43.1
Median 5Y
39.3
Industry
14.9
Forward
34
vs History
6
vs Industry
8
Median 3Y
28.9
Median 5Y
26.7
Industry
12.3
vs History
9
vs Industry
3
Median 3Y
41.4
Median 5Y
34.8
Industry
16.8
vs History
3
vs Industry
15
Median 3Y
3.6
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wheaton Precious Metals Corp
NYSE:WPM
67.9B USD 26.9 49.1 35.8 45.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 217.8 34 912 19 259.9 22 102
ZA
Gold Fields Ltd
JSE:GFI
656.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
832.4B CNY 2.5 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
98B USD 4.6 13.6 8.2 10.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.3B CAD 8 24.6 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 57.7 163.8 118 132.4
CA
Barrick Mining Corp
F:ABR0
59.6B EUR 4.8 19.4 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
95.8B CAD 4.7 19.4 8.3 10.6
HK
Zijin Gold International Co Ltd
HKEX:2259
368.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wheaton Precious Metals Corp
NYSE:WPM
Average EV/EBITDA: 2 433.4
35.8
32%
1.1
RU
P
Polyus PJSC
LSE:PLZL
19 259.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
118
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
33%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wheaton Precious Metals Corp
NYSE:WPM
Average EV/EBIT: 2 793
45.6
28%
1.6
RU
P
Polyus PJSC
LSE:PLZL
22 102
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.5
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.4
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.6
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A