WPM Relative Valuation - Wheaton Precious Metals Corp

Watchlist Manager

Watchlist

Price: 135.56 USD -0.91%

Market Cap: $61.5B

W	Wheaton Precious Metals Corp NYSE:WPM	CA
C	Chakana Copper Corp SWB:1ZX	CA
	Alpha Group SZSE:002292	CN

Multiples-Based Value

The Multiples-Based Value for Wheaton Precious Metals Corp (WPM) under the Base Case is 48.25 USD. Compared with the current market price of 135.56 USD, the stock appears Overvalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

WPM Multiples-Based Value

Base Case

Overvaluation 64%

Multiples-Based Value

Price $135.56

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Wheaton Precious Metals Corp NYSE:WPM	85.7B USD	26.8	42.1	32.2	38.5
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	716.5B ZAR	5.1	12.5	7.6	9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	170.6B ZAR	2.1	10.5	5.2	6.4
CN		Zijin Mining Group Co Ltd SSE:601899	875.1B CNY	2.5	16.9	12.5	12.5
US		Newmont Corporation NYSE:NEM	124.2B USD	5.4	17.4	8.9	11
CA		Agnico Eagle Mines Ltd TSX:AEM	145.1B CAD	8.9	23.9	13	16.4
CA		Barrick Gold Corp TSX:ABX	97.2B CAD	4.1	14.1	6.9	8.5
CA		Barrick Mining Corp F:ABR0	60.4B EUR	4.2	14.3	7	8.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	471.3B HKD	11.2	37.6	18.2	21
ZA		AngloGold Ashanti Ltd NYSE:AU	51.1B USD	5.2	19.6	11.8	11.8

				Revenue Growth	P/S to Growth
CA		Wheaton Precious Metals Corp NYSE:WPM	Average P/S: 1 028.1 26.8	19%	1.4
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	5.1	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	15%	0.2
US		Newmont Corporation NYSE:NEM	5.4	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	8.9	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.1	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.2	36%	0.3
ZA		AngloGold Ashanti Ltd NYSE:AU	5.2	13%	0.4

				Earnings Growth	PEG
CA		Wheaton Precious Metals Corp NYSE:WPM	Average P/E: 3 197.1 42.1	4%	10.5
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12.5	14%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.5	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.9	N/A	N/A
US		Newmont Corporation NYSE:NEM	17.4	16%	1.1
CA		Agnico Eagle Mines Ltd TSX:AEM	23.9	13%	1.8
CA		Barrick Gold Corp TSX:ABX	14.1	17%	0.8
CA		Barrick Mining Corp F:ABR0	14.3	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	37.6	N/A	N/A
ZA		AngloGold Ashanti Ltd NYSE:AU	19.6	29%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Wheaton Precious Metals Corp NYSE:WPM	Average EV/EBITDA: 1 764.5 32.2	7%	4.6
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.6	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.2	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	8.9	11%	0.8
CA		Agnico Eagle Mines Ltd TSX:AEM	13	14%	0.9
CA		Barrick Gold Corp TSX:ABX	6.9	21%	0.3
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.2	N/A	N/A
ZA		AngloGold Ashanti Ltd NYSE:AU	11.8	34%	0.3

				EBIT Growth	EV/EBIT to Growth
CA		Wheaton Precious Metals Corp NYSE:WPM	Average EV/EBIT: 2 025.1 38.5	11%	3.5
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	9	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.4	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	11	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	16.4	17%	1
CA		Barrick Gold Corp TSX:ABX	8.5	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.6	23%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21	N/A	N/A
ZA		AngloGold Ashanti Ltd NYSE:AU	11.8	28%	0.4

Wheaton Precious Metals Corp
NYSE:WPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp NYSE:WPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WPM Competitors Multiples Wheaton Precious Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp
NYSE:WPM

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors