Xenia Hotels & Resorts Inc
NYSE:XHR

Watchlist Manager
Xenia Hotels & Resorts Inc Logo
Xenia Hotels & Resorts Inc
NYSE:XHR
Watchlist
Price: 11.23 USD -2.69%
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one XHR stock under the Base Case scenario is 22.32 USD. Compared to the current market price of 11.23 USD, Xenia Hotels & Resorts Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XHR Intrinsic Value
22.32 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xenia Hotels & Resorts Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
XHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Xenia Hotels & Resorts Inc
NYSE:XHR
US
Real Estate
Market Cap
1.1B USD
IPO
Feb 4, 2015
US
Real Estate
Market Cap
1.1B USD
IPO
Feb 4, 2015
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Xenia Hotels & Resorts Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xenia Hotels & Resorts Inc

Current Assets 146.6m
Cash & Short-Term Investments 112.6m
Receivables 34.1m
Non-Current Assets 2.7B
PP&E 2.6B
Intangibles 4.9m
Other Non-Current Assets 185m
Efficiency

Free Cash Flow Analysis
Xenia Hotels & Resorts Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xenia Hotels & Resorts Inc

Revenue
1.1B USD
Cost of Revenue
-482.7m USD
Gross Profit
577.7m USD
Operating Expenses
-484m USD
Operating Income
93.8m USD
Other Expenses
-71m USD
Net Income
22.8m USD
Fundamental Scores

XHR Profitability Score
Profitability Due Diligence

Xenia Hotels & Resorts Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Xenia Hotels & Resorts Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

XHR Solvency Score
Solvency Due Diligence

Xenia Hotels & Resorts Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Xenia Hotels & Resorts Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XHR Price Targets Summary
Xenia Hotels & Resorts Inc

Wall Street analysts forecast XHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XHR is 12.92 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
19% Downside
Average
Price Target
12.92 USD
15% Upside
Highest
Price Target
16.8 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XHR Insider Trading
Buy and sell transactions by insiders

XHR News

Other Videos
What is the Intrinsic Value of one XHR stock?

The intrinsic value of one XHR stock under the Base Case scenario is 22.32 USD.

Is XHR stock undervalued or overvalued?

Compared to the current market price of 11.23 USD, Xenia Hotels & Resorts Inc is Undervalued by 50%.

Back to Top