First Time Loading...

Xenia Hotels & Resorts Inc
NYSE:XHR

Watchlist Manager
Xenia Hotels & Resorts Inc Logo
Xenia Hotels & Resorts Inc
NYSE:XHR
Watchlist
Price: 14.97 USD 7.01% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one XHR stock under the Base Case scenario is 33.8 USD. Compared to the current market price of 14.97 USD, Xenia Hotels & Resorts Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XHR Relative Value
Base Case
33.8 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
68
vs Industry
67
Median 3Y
1.9
Median 5Y
1.9
Industry
3.7
Forward
1.4
More Details
81.2
P/E
P/E
Price to Earnings
81.2
vs History
7
vs Industry
5
Median 3Y
-12.1
Median 5Y
14.4
Industry
16.1
Forward
49.7
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
55
vs Industry
48
Median 3Y
7.6
Median 5Y
7.8
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
-8.2
Median 5Y
-7.8
Industry
12.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
57
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
73
vs Industry
65
Median 3Y
3.1
Median 5Y
3
Industry
6.7
Forward
2.6
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
71
vs Industry
71
Median 3Y
5.5
Median 5Y
5.2
Industry
11.7
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
38
vs Industry
50
Median 3Y
11.4
Median 5Y
11.4
Industry
15.7
Forward
10.8
More Details
28.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.4
vs History
17
vs Industry
23
Median 3Y
23.5
Median 5Y
23.6
Industry
18.8
Forward
25.9
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
44
vs Industry
46
Median 3Y
13.9
Median 5Y
13.3
Industry
17.2
More Details
35.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.8
vs History
12
vs Industry
18
Median 3Y
-12.3
Median 5Y
-13.1
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
58
vs Industry
24
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

XHR Competitors Multiples
Xenia Hotels & Resorts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xenia Hotels & Resorts Inc
NYSE:XHR
1.5B USD 1.5 81.2 12 28.4
US
Host Hotels & Resorts Inc
NASDAQ:HST
13.1B USD 2.5 17.7 11.1 21.6
US
Ryman Hospitality Properties Inc
NYSE:RHP
6.2B USD 2.9 20 13.7 19.9
US
Apple Hospitality REIT Inc
NYSE:APLE
3.5B USD 2.6 20 11.5 19.8
US
Park Hotels & Resorts Inc
NYSE:PK
3.4B USD 1.3 36.8 12.2 22.8
US
RLJ Lodging Trust
NYSE:RLJ
3.3B USD 2.5 65.1 15.2 33.1
JP
Invincible Investment Corp
TSE:8963
487.1B JPY 14 24.4 22.5 30.4
JP
Japan Hotel Reit Investment Corp
TSE:8985
392.8B JPY 14.8 29.9 26.2 35
SG
CapitaLand Ascott Trust
SGX:HMN
3.4B SGD 4.5 15.5 18.7 21.5
FR
Covivio Hotels SCA
PAR:COVH
2.2B EUR 8.1 -189.4 14.1 16.2
US
Sunstone Hotel Investors Inc
NYSE:SHO
2.1B USD 2.1 10.8 10 20.7

See Also

Summary
XHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
XHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XHR stock valuation using valuation multiples.
Wall Street Estimates
XHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.