Xponential Fitness Inc
NYSE:XPOF
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5.49
18.47
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
XPOF
stock under the Base Case scenario is
19.91
USD.
Compared to the current market price of 7.53 USD,
Xponential Fitness Inc
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Xponential Fitness Inc.
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
|
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
|
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
|
| US |
|
Vail Resorts Inc
NYSE:MTN
|
|
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
|
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
|
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
|
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
|
| NL |
|
Basic Fit NV
AEX:BFIT
|
|
| US |
|
SeaWorld Entertainment Inc
NYSE:PRKS
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Xponential Fitness Inc
Balance Sheet Decomposition
Xponential Fitness Inc
| Current Assets | 99.2m |
| Cash & Short-Term Investments | 41.5m |
| Receivables | 41.8m |
| Other Current Assets | 15.9m |
| Non-Current Assets | 256.1m |
| PP&E | 25.8m |
| Intangibles | 195.1m |
| Other Non-Current Assets | 35.2m |
| Current Liabilities | 93.2m |
| Accounts Payable | 15.6m |
| Accrued Liabilities | 38m |
| Other Current Liabilities | 39.6m |
| Non-Current Liabilities | 375.6m |
| Long-Term Debt | 348.9m |
| Other Non-Current Liabilities | 26.7m |
Free Cash Flow Analysis
Xponential Fitness Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Xponential Fitness Inc
|
Revenue
|
315.7m
USD
|
|
Cost of Revenue
|
-69m
USD
|
|
Gross Profit
|
246.8m
USD
|
|
Operating Expenses
|
-173.3m
USD
|
|
Operating Income
|
73.5m
USD
|
|
Other Expenses
|
-128.3m
USD
|
|
Net Income
|
-54.9m
USD
|
XPOF Profitability Score
Profitability Due Diligence
Xponential Fitness Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Xponential Fitness Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
XPOF Solvency Score
Solvency Due Diligence
Xponential Fitness Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Xponential Fitness Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XPOF Price Targets Summary
Xponential Fitness Inc
According to Wall Street analysts, the average 1-year price target for
XPOF
is 11.12 USD
with a low forecast of 8.08 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for
XPOF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XPOF
stock under the Base Case scenario is
19.91
USD.
Compared to the current market price of 7.53 USD,
Xponential Fitness Inc
is
Undervalued by 62%.