First Time Loading...

Xponential Fitness Inc

Watchlist Manager
Xponential Fitness Inc Logo
Xponential Fitness Inc
Price: 15.52 USD -4.37% Market Closed
Updated: Sep 30, 2023

Intrinsic Value

Intrinsic Value History
Xponential Fitness Inc

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access Xponential Fitness Inc's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Valuation Methods

There are two methods to calculate the Intrinsic Value of a stock: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible. You can see the Intrinsic Value of a stock at the top of this page.

DCF Value
Discounted Cash Flow

DCF Parameters:
Operating Model
Discount Rate
Forecast Period
Terminal Growth
DCF Input
DCF Input
DCF Input

Fundamental Analysis


Balance Sheet Decomposition
Xponential Fitness Inc

Current Assets 96.6m
Cash & Short-Term Investments 33.1m
Receivables 28.5m
Other Current Assets 34.9m
Non-Current Assets 449m
PP&E 107m
Intangibles 296m
Other Non-Current Assets 46.1m
Current Liabilities 100m
Accounts Payable 26.8m
Accrued Liabilities 29.9m
Other Current Liabilities 43.8m
Non-Current Liabilities 421m
Long-Term Debt 257m
Other Non-Current Liabilities 164m
Fundamental Scores

XPOF Profitability Score
Profitability Due Diligence

Xponential Fitness Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
ROIC is Increasing

Xponential Fitness Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

XPOF Solvency Score
Solvency Due Diligence

Xponential Fitness Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt

Xponential Fitness Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPOF Price Targets Summary
Xponential Fitness Inc

Wall Street analysts forecast XPOF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPOF is 36.47 USD with a low forecast of 23.23 USD and a high forecast of 48.3 USD.

Price Target
23.23 USD
50% Upside
Price Target
36.47 USD
135% Upside
Price Target
48.3 USD
211% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape


XPOF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

XPOF Return Decomposition
Main factors of price return

What is price return decomposition?

XPOF Price
Xponential Fitness Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 73.5%
Standard Deviation of Annual Returns
Max Drawdown -53%
Shares Statistics
Market Capitalization 981m USD
Shares Outstanding 63 183 268
Percentage of Shares Shorted 16.97%


Last Video News
Xponential Fitness Inc

Other Videos

Last Important Events
Xponential Fitness Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.


Sentiment Analysis
Xponential Fitness Inc

Last 7 Days
Last 30 Days
Last 90 Days

Company Profile

Xponential Fitness Inc Logo
Xponential Fitness Inc


United States of America


Hotels, Restaurants & Leisure

Market Cap

981m USD

Dividend Yield



Xponential Fitness, Inc. is a curator of boutique fitness brands across multiple verticals. The company is headquartered in Irvine, California and currently employs 232 full-time employees. The company went IPO on 2021-07-23. The firm is a boutique fitness franchisor in the United States with over 1,889 studios operating across nine distinct brands. The company has a diversified portfolio of brands in fitness and wellness verticals, including Pilates, barre, cycling, stretch, rowing, yoga, boxing, dance and running. The Company’s brands offer consumers engaging experiences that appeal to a range of ages, fitness levels and demographics. The Company’s brands include Club Pilates, Pure Barre, CycleBar, Stretch Lab, Row House, Yoga Six, Rumble, AKT and Stride. The firm offers a robust digital platform containing over 2,400 recorded workouts that can be accessed at-home or on-the-go. The Company’s operational model The Xponential Playbook, helps franchisees generate compelling studio economics. The company provides franchisees with support from the outset, focused on delivering an experience and studio-level productivity.


17877 Von Karman Ave, Suite 100






Founder, CEO & Director
Mr. Anthony Geisler
Ms. Sarah Luna
Chief Operating Officer
Mr. Ryan Junk
Chief Financial Officer
Mr. John P. Meloun
VP of Accounting
Jura Mazuran
Exec. VP of Fin.
Ms. Megan Moen
Show More
Pres of XPASS
Mr. Danyal Ali
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one XPOF stock?

The intrinsic value of one XPOF stock under the Base Case scenario is 25.02 USD.

Is XPOF stock undervalued or overvalued?

Compared to the current market price of 15.52 USD, Xponential Fitness Inc is Undervalued by 38%.