Xponential Fitness Inc
NYSE:XPOF

Watchlist Manager
Xponential Fitness Inc Logo
Xponential Fitness Inc
NYSE:XPOF
Watchlist
Price: 8.13 USD -0.25% Market Closed
Market Cap: 397.1m USD
Section:
 

Relative Value

The Relative Value of one XPOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.13 USD, Xponential Fitness Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
87
vs Industry
48
Median 3Y
2
Median 5Y
2.5
Industry
1.4
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
46
Median 3Y
-7.1
Median 5Y
-11.5
Industry
20.1
Forward
32
More Details
21.6
P/OCF
P/OCF
Price to OCF
21.6
vs History
66
vs Industry
7
Median 3Y
24.1
Median 5Y
25.6
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
38
Median 3Y
3.4
Median 5Y
-8.3
Industry
18.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
27
Median 3Y
-4
Median 5Y
-3.3
Industry
2.1
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
87
vs Industry
37
Median 3Y
3
Median 5Y
3.4
Industry
1.9
Forward
2.3
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
89
vs Industry
49
Median 3Y
3.9
Median 5Y
4.5
Industry
3.8
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
91
vs Industry
33
Median 3Y
12.8
Median 5Y
15.6
Industry
10.6
Forward
6.4
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
75
vs Industry
35
Median 3Y
16.2
Median 5Y
15.4
Industry
16.5
Forward
15.9
More Details
38.3
EV/OCF
EV/OCF
Enterprise Value to OCF
38.3
vs History
50
vs Industry
4
Median 3Y
34.5
Median 5Y
38.4
Industry
11.3
More Details
50.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.9
vs History
50
vs Industry
4
Median 3Y
49.2
Median 5Y
51.1
Industry
16.3
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
46
vs Industry
26
Median 3Y
2.3
Median 5Y
2.4
Industry
1.3
More Details

Multiples Across Competitors

XPOF Competitors Multiples
Xponential Fitness Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xponential Fitness Inc
NYSE:XPOF
396.7m USD 1.3 -7.2 8 9.6
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.8 37.3 18.4 25.5
US
Planet Fitness Inc
NYSE:PLNT
8.8B USD 6.9 42.9 19.7 27.9
US
Life Time Group Holdings Inc
NYSE:LTH
6.2B USD 2.1 21.6 10.3 17.1
US
Vail Resorts Inc
NYSE:MTN
5B USD 1.7 18.7 8.5 13.3
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.8B CNY 9.8 27.5 17.4 17.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.6 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.9B CNY 0.5 -2 -32 -32
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.7 6.6 13.4
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -484.4 7 32.5
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11.2 7.3 10.5

See Also

Summary
XPOF intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPOF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPOF stock valuation using valuation multiples.
Wall Street Estimates
XPOF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPOF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.