X Financial
NYSE:XYF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X Financial
NYSE:XYF
|
CN |
|
Regency Ceramics Ltd
NSE:REGENCERAM
|
IN |
|
Winmark Corp
NASDAQ:WINA
|
US |
|
SIASUN Robot & Automation Co Ltd
SZSE:300024
|
CN |
|
Chang Lan Electric Technology Co Ltd
SZSE:002879
|
CN |
|
Vallourec SA
OTC:VLOUF
|
FR |
Income Statement
Earnings Waterfall
X Financial
Income Statement
X Financial
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
1 787
N/A
|
2 356
+32%
|
3 030
+29%
|
3 407
+12%
|
3 541
+4%
|
3 528
0%
|
3 261
-8%
|
3 286
+1%
|
3 088
-6%
|
2 841
-8%
|
2 436
-14%
|
2 142
-12%
|
2 193
+2%
|
2 570
+17%
|
3 115
+21%
|
3 519
+13%
|
3 626
+3%
|
3 608
0%
|
3 500
-3%
|
3 431
-2%
|
3 563
+4%
|
3 680
+3%
|
4 076
+11%
|
4 578
+12%
|
4 815
+5%
|
5 018
+4%
|
5 170
+3%
|
5 356
+4%
|
5 872
+10%
|
6 601
+12%
|
7 502
+14%
|
7 880
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(760)
|
(937)
|
(1 034)
|
(1 115)
|
(1 186)
|
(1 234)
|
(1 371)
|
(1 555)
|
(1 635)
|
(1 719)
|
(1 794)
|
(1 887)
|
(2 072)
|
(2 181)
|
(2 205)
|
(2 128)
|
(1 963)
|
(1 855)
|
(1 867)
|
(1 924)
|
(2 127)
|
(2 296)
|
(2 112)
|
(1 974)
|
(2 870)
|
(1 933)
|
(2 000)
|
(2 054)
|
(1 738)
|
(1 785)
|
(1 884)
|
(1 954)
|
|
| Gross Profit |
1 027
N/A
|
1 419
+38%
|
1 996
+41%
|
2 292
+15%
|
2 355
+3%
|
2 294
-3%
|
1 890
-18%
|
1 731
-8%
|
1 453
-16%
|
1 121
-23%
|
643
-43%
|
255
-60%
|
121
-52%
|
389
+220%
|
909
+134%
|
1 391
+53%
|
1 663
+20%
|
1 753
+5%
|
1 633
-7%
|
1 507
-8%
|
1 436
-5%
|
1 383
-4%
|
1 964
+42%
|
2 604
+33%
|
1 945
-25%
|
3 085
+59%
|
3 170
+3%
|
3 301
+4%
|
4 134
+25%
|
4 816
+17%
|
5 618
+17%
|
5 926
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(525)
|
(742)
|
(900)
|
(1 066)
|
(1 079)
|
(990)
|
(825)
|
(726)
|
(641)
|
(723)
|
(797)
|
(726)
|
(592)
|
(1 438)
|
(1 279)
|
(1 249)
|
(352)
|
(380)
|
(403)
|
(387)
|
(354)
|
(347)
|
(309)
|
(394)
|
(507)
|
(573)
|
(650)
|
(620)
|
(678)
|
(709)
|
(876)
|
(1 310)
|
|
| Selling, General & Administrative |
(343)
|
(460)
|
(590)
|
(714)
|
(823)
|
(825)
|
(736)
|
(675)
|
(572)
|
(586)
|
(584)
|
(481)
|
(336)
|
(275)
|
(231)
|
(227)
|
(286)
|
(298)
|
(294)
|
(276)
|
(209)
|
(179)
|
(148)
|
(150)
|
(211)
|
(189)
|
(197)
|
(208)
|
(212)
|
(225)
|
(260)
|
(319)
|
|
| Other Operating Expenses |
(183)
|
(282)
|
(310)
|
(352)
|
(257)
|
(165)
|
(89)
|
(51)
|
(69)
|
(137)
|
(213)
|
(245)
|
(255)
|
(1 163)
|
(1 048)
|
(1 022)
|
(66)
|
(82)
|
(109)
|
(111)
|
(145)
|
(167)
|
(161)
|
(245)
|
(296)
|
(385)
|
(453)
|
(412)
|
(467)
|
(484)
|
(616)
|
(991)
|
|
| Operating Income |
502
N/A
|
678
+35%
|
1 096
+62%
|
1 225
+12%
|
1 275
+4%
|
1 304
+2%
|
1 065
-18%
|
1 006
-6%
|
813
-19%
|
398
-51%
|
(155)
N/A
|
(471)
-204%
|
(470)
+0%
|
(1 049)
-123%
|
(370)
+65%
|
142
N/A
|
1 311
+822%
|
1 374
+5%
|
1 230
-10%
|
1 120
-9%
|
1 082
-3%
|
1 037
-4%
|
1 655
+60%
|
2 209
+33%
|
1 438
-35%
|
2 511
+75%
|
2 521
+0%
|
2 682
+6%
|
3 455
+29%
|
4 107
+19%
|
4 742
+15%
|
4 617
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(66)
|
(112)
|
(152)
|
(184)
|
(162)
|
(122)
|
(105)
|
(162)
|
(245)
|
(288)
|
(269)
|
(184)
|
(113)
|
(122)
|
(136)
|
(153)
|
(140)
|
(61)
|
(33)
|
136
|
168
|
140
|
112
|
(12)
|
17
|
67
|
48
|
8
|
(1)
|
(42)
|
6
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
(960)
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(36)
|
0
|
(368)
|
(779)
|
(47)
|
(1 047)
|
(1 039)
|
(1 126)
|
(1 582)
|
(2 043)
|
(2 476)
|
(2 494)
|
|
| Total Other Income |
0
|
0
|
(4)
|
(4)
|
(6)
|
(5)
|
(1)
|
0
|
26
|
24
|
26
|
27
|
13
|
14
|
11
|
19
|
33
|
46
|
51
|
48
|
41
|
32
|
33
|
32
|
24
|
17
|
9
|
11
|
14
|
11
|
12
|
131
|
|
| Pre-Tax Income |
479
N/A
|
612
+28%
|
981
+60%
|
1 070
+9%
|
1 085
+1%
|
1 137
+5%
|
930
-18%
|
888
-5%
|
664
-25%
|
177
-73%
|
(417)
N/A
|
(713)
-71%
|
(1 602)
-125%
|
(1 149)
+28%
|
(481)
+58%
|
25
N/A
|
1 191
+4 641%
|
1 281
+8%
|
1 221
-5%
|
1 126
-8%
|
1 223
+9%
|
1 236
+1%
|
1 460
+18%
|
1 575
+8%
|
1 403
-11%
|
1 499
+7%
|
1 559
+4%
|
1 615
+4%
|
1 894
+17%
|
2 074
+10%
|
2 236
+8%
|
2 260
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(180)
|
(281)
|
(275)
|
(210)
|
(199)
|
23
|
31
|
93
|
178
|
114
|
139
|
300
|
232
|
130
|
12
|
(369)
|
(513)
|
(497)
|
(469)
|
(389)
|
(261)
|
(306)
|
(289)
|
(249)
|
(262)
|
(264)
|
(291)
|
(406)
|
(457)
|
(478)
|
(458)
|
|
| Income from Continuing Operations |
340
|
431
|
699
|
795
|
875
|
938
|
953
|
919
|
757
|
354
|
(303)
|
(574)
|
(1 302)
|
(917)
|
(351)
|
38
|
822
|
768
|
724
|
657
|
834
|
975
|
1 154
|
1 286
|
1 154
|
1 237
|
1 294
|
1 324
|
1 489
|
1 617
|
1 758
|
1 801
|
|
| Income to Minority Interest |
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(1)
|
(1)
|
3
|
5
|
8
|
12
|
12
|
18
|
17
|
14
|
12
|
1
|
(7)
|
(6)
|
(5)
|
(0)
|
3
|
5
|
11
|
9
|
(22)
|
(19)
|
(17)
|
(13)
|
33
|
29
|
20
|
19
|
51
|
18
|
(10)
|
(8)
|
|
| Net Income (Common) |
340
N/A
|
431
+27%
|
702
+63%
|
800
+14%
|
883
+10%
|
950
+8%
|
965
+2%
|
937
-3%
|
774
-17%
|
369
-52%
|
(291)
N/A
|
(573)
-97%
|
(1 309)
-128%
|
(923)
+29%
|
(356)
+61%
|
37
N/A
|
825
+2 128%
|
773
-6%
|
735
-5%
|
667
-9%
|
812
+22%
|
956
+18%
|
1 137
+19%
|
1 272
+12%
|
1 187
-7%
|
1 266
+7%
|
1 315
+4%
|
1 343
+2%
|
1 540
+15%
|
1 635
+6%
|
1 748
+7%
|
1 793
+3%
|
|
| EPS (Diluted) |
1.13
N/A
|
4.28
+279%
|
6.89
+61%
|
7.94
+15%
|
2.91
-63%
|
9.31
+220%
|
8.9
-4%
|
2.89
-68%
|
2.42
-16%
|
3.45
+43%
|
-0.9
N/A
|
-1.78
-98%
|
-4.07
-129%
|
-2.76
+32%
|
-1.04
+62%
|
0.1
N/A
|
2.45
+2 350%
|
2.28
-7%
|
2.17
-5%
|
2.02
-7%
|
2.52
+25%
|
3.24
+29%
|
3.86
+19%
|
4.28
+11%
|
4.08
-5%
|
4.26
+4%
|
4.37
+3%
|
4.59
+5%
|
5.25
+14%
|
6.26
+19%
|
6.62
+6%
|
7.13
+8%
|
|