Yeti Holdings Inc
NYSE:YETI

Watchlist Manager
Yeti Holdings Inc Logo
Yeti Holdings Inc
NYSE:YETI
Watchlist
Price: 45.82 USD 1.51% Market Closed
Market Cap: 3.6B USD

Intrinsic Value

The intrinsic value of one YETI stock under the Base Case scenario is 49.53 USD. Compared to the current market price of 45.82 USD, Yeti Holdings Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YETI Intrinsic Value
49.53 USD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yeti Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about YETI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is YETI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yeti Holdings Inc.

Explain Valuation
Compare YETI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about YETI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yeti Holdings Inc

Current Assets 696.7m
Cash & Short-Term Investments 164.5m
Receivables 157.4m
Other Current Assets 374.8m
Non-Current Assets 563.4m
PP&E 268.7m
Intangibles 286.1m
Other Non-Current Assets 8.7m
Current Liabilities 322m
Accounts Payable 146.7m
Accrued Liabilities 138.8m
Other Current Liabilities 36.5m
Non-Current Liabilities 235.5m
Long-Term Debt 69.2m
Other Non-Current Liabilities 166.3m
Efficiency

Free Cash Flow Analysis
Yeti Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yeti Holdings Inc

Revenue
1.8B USD
Cost of Revenue
-773.1m USD
Gross Profit
1.1B USD
Operating Expenses
-837.7m USD
Operating Income
220.6m USD
Other Expenses
-60.2m USD
Net Income
160.3m USD
Fundamental Scores

YETI Profitability Score
Profitability Due Diligence

Yeti Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Exceptional Gross Margin
54/100
Profitability
Score

Yeti Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

YETI Solvency Score
Solvency Due Diligence

Yeti Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
87/100
Solvency
Score

Yeti Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YETI Price Targets Summary
Yeti Holdings Inc

Wall Street analysts forecast YETI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YETI is 42.77 USD with a low forecast of 35.35 USD and a high forecast of 73.5 USD.

Lowest
Price Target
35.35 USD
23% Downside
Average
Price Target
42.77 USD
7% Downside
Highest
Price Target
73.5 USD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Yeti Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for YETI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

YETI Insider Trading
Buy and sell transactions by insiders

YETI News

Other Videos
What is the Intrinsic Value of one YETI stock?

The intrinsic value of one YETI stock under the Base Case scenario is 49.53 USD.

Is YETI stock undervalued or overvalued?

Compared to the current market price of 45.82 USD, Yeti Holdings Inc is Undervalued by 7%.

Back to Top