Yeti Holdings Inc
NYSE:YETI

Watchlist Manager
Yeti Holdings Inc Logo
Yeti Holdings Inc
NYSE:YETI
Watchlist
Price: 45.87 USD -1.29% Market Closed
Market Cap: $3.6B

Relative Value

The Relative Value of one YETI stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.87 USD, Yeti Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YETI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YETI Competitors Multiples
Yeti Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Yeti Holdings Inc
NYSE:YETI
3.6B USD 2 22.3 12.8 15.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 19.9 10.1 12.8
US
Hasbro Inc
NASDAQ:HAS
12.6B USD 2.9 -22.6 15 17.5
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29 13.5 20.2
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.5 17.3 20.1
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.7 9.6 12.3
CA
BRP Inc
TSX:DOO
7.7B CAD 1 320.8 10.2 18.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.1B CNY 2.1 21.4 16.5 16.5
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 25.1 17.4 20.5
US
Brunswick Corp
NYSE:BC
5.5B USD 1 -22 12 24
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.6 36 17.6 24.4
P/E Multiple
Earnings Growth PEG
US
Yeti Holdings Inc
NYSE:YETI
Average P/E: 57.4
22.3
14%
1.6
JP
Bandai Namco Holdings Inc
TSE:7832
19.9
7%
2.8
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.6
29%
N/A
JP
Shimano Inc
TSE:7309
29
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.5
5%
5.5
US
Mattel Inc
NASDAQ:MAT
14.7
3%
4.9
CA
BRP Inc
TSX:DOO
320.8
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.4
26%
0.8
US
Acushnet Holdings Corp
NYSE:GOLF
25.1
6%
4.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22
41%
N/A
IT
Technogym SpA
MIL:TGYM
36
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Yeti Holdings Inc
NYSE:YETI
Average EV/EBITDA: 13.8
12.8
9%
1.4
JP
Bandai Namco Holdings Inc
TSE:7832
10.1
5%
2
US
Hasbro Inc
NASDAQ:HAS
15
15%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
17.3
4%
4.3
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
38%
0.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.4
7%
2.5
US
Brunswick Corp
NYSE:BC
12
4%
3
IT
Technogym SpA
MIL:TGYM
17.6
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Yeti Holdings Inc
NYSE:YETI
Average EV/EBIT: 18.4
15.8
9%
1.8
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.5
16%
1.1
JP
Shimano Inc
TSE:7309
20.2
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
US
Mattel Inc
NASDAQ:MAT
12.3
3%
4.1
CA
BRP Inc
TSX:DOO
18.4
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
33%
0.5
US
Acushnet Holdings Corp
NYSE:GOLF
20.5
5%
4.1
US
Brunswick Corp
NYSE:BC
24
8%
3
IT
Technogym SpA
MIL:TGYM
24.4
17%
1.4