First Time Loading...
Y

Yatsen Holding Ltd
NYSE:YSG

Watchlist Manager
Yatsen Holding Ltd
NYSE:YSG
Watchlist
Price: 3.75 USD 4.75% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Yatsen Holding Ltd. engages in the sale of beauty products. [ Read More ]

The intrinsic value of one YSG stock under the Base Case scenario is 2.15 USD. Compared to the current market price of 3.75 USD, Yatsen Holding Ltd is Overvalued by 43%.

Key Points:
YSG Intrinsic Value
Base Case
2.15 USD
Overvaluation 43%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yatsen Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling YSG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yatsen Holding Ltd

Provide an overview of the primary business activities
of Yatsen Holding Ltd.

What unique competitive advantages
does Yatsen Holding Ltd hold over its rivals?

What risks and challenges
does Yatsen Holding Ltd face in the near future?

Summarize the latest earnings call
of Yatsen Holding Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yatsen Holding Ltd.

Provide P/S
for Yatsen Holding Ltd.

Provide P/E
for Yatsen Holding Ltd.

Provide P/OCF
for Yatsen Holding Ltd.

Provide P/FCFE
for Yatsen Holding Ltd.

Provide P/B
for Yatsen Holding Ltd.

Provide EV/S
for Yatsen Holding Ltd.

Provide EV/GP
for Yatsen Holding Ltd.

Provide EV/EBITDA
for Yatsen Holding Ltd.

Provide EV/EBIT
for Yatsen Holding Ltd.

Provide EV/OCF
for Yatsen Holding Ltd.

Provide EV/FCFF
for Yatsen Holding Ltd.

Provide EV/IC
for Yatsen Holding Ltd.

Show me price targets
for Yatsen Holding Ltd made by professional analysts.

What are the Revenue projections
for Yatsen Holding Ltd?

How accurate were the past Revenue estimates
for Yatsen Holding Ltd?

What are the Net Income projections
for Yatsen Holding Ltd?

How accurate were the past Net Income estimates
for Yatsen Holding Ltd?

What are the EPS projections
for Yatsen Holding Ltd?

How accurate were the past EPS estimates
for Yatsen Holding Ltd?

What are the EBIT projections
for Yatsen Holding Ltd?

How accurate were the past EBIT estimates
for Yatsen Holding Ltd?

Compare the revenue forecasts
for Yatsen Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yatsen Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yatsen Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yatsen Holding Ltd compared to its peers.

Compare the P/E ratios
of Yatsen Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yatsen Holding Ltd with its peers.

Analyze the financial leverage
of Yatsen Holding Ltd compared to its main competitors.

Show all profitability ratios
for Yatsen Holding Ltd.

Provide ROE
for Yatsen Holding Ltd.

Provide ROA
for Yatsen Holding Ltd.

Provide ROIC
for Yatsen Holding Ltd.

Provide ROCE
for Yatsen Holding Ltd.

Provide Gross Margin
for Yatsen Holding Ltd.

Provide Operating Margin
for Yatsen Holding Ltd.

Provide Net Margin
for Yatsen Holding Ltd.

Provide FCF Margin
for Yatsen Holding Ltd.

Show all solvency ratios
for Yatsen Holding Ltd.

Provide D/E Ratio
for Yatsen Holding Ltd.

Provide D/A Ratio
for Yatsen Holding Ltd.

Provide Interest Coverage Ratio
for Yatsen Holding Ltd.

Provide Altman Z-Score Ratio
for Yatsen Holding Ltd.

Provide Quick Ratio
for Yatsen Holding Ltd.

Provide Current Ratio
for Yatsen Holding Ltd.

Provide Cash Ratio
for Yatsen Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Yatsen Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Yatsen Holding Ltd?

What is the current Free Cash Flow
of Yatsen Holding Ltd?

Financials

Balance Sheet Decomposition
Yatsen Holding Ltd

Current Assets 3B
Cash & Short-Term Investments 2.1B
Receivables 219.1m
Other Current Assets 677.2m
Non-Current Assets 2.1B
Long-Term Investments 618.8m
PP&E 179.2m
Intangibles 1.2B
Other Non-Current Assets 28.5m
Current Liabilities 611.3m
Accounts Payable 105.7m
Accrued Liabilities 436.7m
Other Current Liabilities 69m
Non-Current Liabilities 259.7m
Other Non-Current Liabilities 259.7m
Efficiency

Earnings Waterfall
Yatsen Holding Ltd

Revenue
3.4B CNY
Cost of Revenue
-901.5m CNY
Gross Profit
2.5B CNY
Operating Expenses
-3.1B CNY
Operating Income
-559.3m CNY
Other Expenses
-188.4m CNY
Net Income
-747.8m CNY

Free Cash Flow Analysis
Yatsen Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

YSG Profitability Score
Profitability Due Diligence

Yatsen Holding Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

25/100
Profitability
Score

Yatsen Holding Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

YSG Solvency Score
Solvency Due Diligence

Yatsen Holding Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
49/100
Solvency
Score

Yatsen Holding Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YSG Price Targets Summary
Yatsen Holding Ltd

Wall Street analysts forecast YSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YSG is 4.62 USD with a low forecast of 3.43 USD and a high forecast of 5.25 USD.

Lowest
Price Target
3.43 USD
8% Downside
Average
Price Target
4.62 USD
23% Upside
Highest
Price Target
5.25 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

YSG Price
Yatsen Holding Ltd

1M 1M
+74%
6M 6M
-20%
1Y 1Y
-31%
3Y 3Y
-92%
5Y 5Y
-96%
10Y 10Y
-96%
Annual Price Range
3.75
52w Low
2.03
52w High
6.4
Price Metrics
Average Annual Return -41.82%
Standard Deviation of Annual Returns 40.43%
Max Drawdown -98%
Shares Statistics
Market Capitalization 2B USD
Shares Outstanding 538 529 800
Percentage of Shares Shorted 2.65%

YSG Return Decomposition
Main factors of price return

What is price return decomposition?

YSG News

Other Videos

Company Profile

Yatsen Holding Ltd

Country

China

Industry

Consumer products

Market Cap

2B USD

Dividend Yield

0%

Description

Yatsen Holding Ltd. engages in the sale of beauty products. The company is headquartered in Guangzhou, Guangdong. The company went IPO on 2020-11-19. The firm owns three brands which are Perfect Diary, Little Ondine and Abby’s Choice. The company mainly sells the products through multiple online channels and the products provided directly to end consumers and third-party platform distributors. The firm conducts its business through the subsidiaries.

Contact

GUANGDONG
Guangzhou
32-35, 38/F, Poly Midtown Plaza, No.23 East Xuanyue Street
+862038373543.0
http://ir.yatsenglobal.com/

IPO

2020-11-19

Employees

3 936

Officers

CFO & Director
Mr. Donghao Yang
Founder, CEO & Chairman of the Board of Directors
Mr. Jinfeng Huang
Co-Founder & Advisor
Mr. Yuwen Chen
Chief Scientific Officer
Ms. Jing Cheng
Chief Human Resources Officer
Mr. Zhenjie Xu
Head of Strategic Investments & Capital Markets
Ms. Irene Lyu

See Also

Discover More
What is the Intrinsic Value of one YSG stock?

The intrinsic value of one YSG stock under the Base Case scenario is 2.15 USD.

Is YSG stock undervalued or overvalued?

Compared to the current market price of 3.75 USD, Yatsen Holding Ltd is Overvalued by 43%.