Y

Yatsen Holding Ltd
NYSE:YSG

Watchlist Manager
Yatsen Holding Ltd
NYSE:YSG
Watchlist
Price: 3.89 USD 1.57% Market Closed
Market Cap: $383.4m

Relative Value

The Relative Value of one YSG stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.89 USD, Yatsen Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YSG Competitors Multiples
Yatsen Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yatsen Holding Ltd
NYSE:YSG
383.4m USD 0.7 -5 -4.9 -4.3
FR
L'Oreal SA
PAR:OR
210.4B EUR 4.8 34.3 19.5 23.7
UK
Unilever PLC
LSE:ULVR
114.6B GBP 2.2 23.1 12.2 14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.2 36.9 40.8
UK
HALEON PLC
LSE:HLN
35.9B GBP 3.2 25.1 14.7 16.6
US
Estee Lauder Companies Inc
NYSE:EL
34.5B USD 2.4 -37.1 19 31.5
DE
Beiersdorf AG
XETRA:BEI
22.7B EUR 2.3 26.1 12.9 16.5
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.6 11.7 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 65.7 39.5 43.2
IN
Dabur India Ltd
NSE:DABUR
894B INR 6.9 48.4 35.5 43.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Y
Yatsen Holding Ltd
NYSE:YSG
Average P/E: 37.3
Negative Multiple: -5
N/A N/A
FR
L'Oreal SA
PAR:OR
34.3
8%
4.3
UK
Unilever PLC
LSE:ULVR
23.1
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
7%
7.3
UK
HALEON PLC
LSE:HLN
25.1
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -37.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.1
7%
3.7
JP
Kao Corp
TSE:4452
24.6
13%
1.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.7
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yatsen Holding Ltd
NYSE:YSG
Average EV/EBITDA: 22.4
Negative Multiple: -4.9
N/A N/A
FR
L'Oreal SA
PAR:OR
19.5
5%
3.9
UK
Unilever PLC
LSE:ULVR
12.2
1%
12.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.9
8%
4.6
UK
HALEON PLC
LSE:HLN
14.7
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
19
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
12.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.7
8%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
13%
3
IN
Dabur India Ltd
NSE:DABUR
35.5
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Y
Yatsen Holding Ltd
NYSE:YSG
Average EV/EBIT: 27.6
Negative Multiple: -4.3
N/A N/A
FR
L'Oreal SA
PAR:OR
23.7
6%
3.9
UK
Unilever PLC
LSE:ULVR
14.1
1%
14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.8
9%
4.5
UK
HALEON PLC
LSE:HLN
16.6
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
31.5
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
16.5
-2%
N/A
JP
Kao Corp
TSE:4452
18
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
43.7
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A