First Time Loading...
Y

Yatsen Holding Ltd
NYSE:YSG

Watchlist Manager
Yatsen Holding Ltd
NYSE:YSG
Watchlist
Price: 4.21 USD 1.45% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one YSG stock under the Base Case scenario is 3.11 USD. Compared to the current market price of 4.21 USD, Yatsen Holding Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSG Relative Value
Base Case
3.11 USD
Overvaluation 26%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
9
Median 3Y
5.5
Median 5Y
5.7
Industry
1.1
Forward
4.3
vs History
vs Industry
Median 3Y
-23.9
Median 5Y
-25.9
Industry
17.5
Forward
8.9
vs History
vs Industry
20
Median 3Y
-22.8
Median 5Y
-23
Industry
11.3
vs History
vs Industry
13
Median 3Y
-16.4
Median 5Y
-16.5
Industry
16.6
vs History
65
vs Industry
14
Median 3Y
4.4
Median 5Y
4.8
Industry
1.6
vs History
65
vs Industry
12
Median 3Y
4.9
Median 5Y
4.9
Industry
1.2
Forward
3.8
vs History
70
vs Industry
28
Median 3Y
6.8
Median 5Y
7.2
Industry
3.8
vs History
vs Industry
70
Median 3Y
-28.7
Median 5Y
-29.6
Industry
10.3
Forward
24.9
vs History
vs Industry
66
Median 3Y
-25.2
Median 5Y
-25.5
Industry
13.4
Forward
1 003.1
vs History
vs Industry
67
Median 3Y
-19.6
Median 5Y
-20.4
Industry
11.4
vs History
vs Industry
58
Median 3Y
-14.1
Median 5Y
-14.6
Industry
14.4
vs History
68
vs Industry
10
Median 3Y
5.7
Median 5Y
6.2
Industry
1.3

Multiples Across Competitors

YSG Competitors Multiples
Yatsen Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yatsen Holding Ltd
NYSE:YSG
2.3B USD 4.8 -22 -29.8 -25.7
FR
L'Oreal SA
PAR:OR
233.5B EUR 5.7 37.8 25 30.6
UK
Unilever PLC
LSE:ULVR
104.5B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.5 50.7 34.8 37.8
US
Estee Lauder Companies Inc
NYSE:EL
48.4B USD 3.2 103.6 27.8 49
UK
HALEON PLC
LSE:HLN
30.3B GBP 2.7 28.9 13.5 15.2
DE
Beiersdorf AG
XETRA:BEI
32.2B EUR 3.4 43.8 16.6 22
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 70.6 41.4 45.5
IN
Dabur India Ltd
NSE:DABUR
930.7B INR 7.6 51.9 39.5 47
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Discover More