
Ziprecruiter Inc
NYSE:ZIP

Intrinsic Value
The intrinsic value of one
ZIP
stock under the Base Case scenario is
6.29
USD.
Compared to the current market price of 5.37 USD,
Ziprecruiter Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ziprecruiter Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ziprecruiter Inc
Balance Sheet Decomposition
Ziprecruiter Inc
Current Assets | 506.9m |
Cash & Short-Term Investments | 468.2m |
Receivables | 24.8m |
Other Current Assets | 13.9m |
Non-Current Assets | 122.5m |
PP&E | 10.4m |
Intangibles | 31.6m |
Other Non-Current Assets | 80.4m |
Free Cash Flow Analysis
Ziprecruiter Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ziprecruiter Inc
Revenue
|
461.8m
USD
|
Cost of Revenue
|
-48.5m
USD
|
Gross Profit
|
413.3m
USD
|
Operating Expenses
|
-422.8m
USD
|
Operating Income
|
-9.5m
USD
|
Other Expenses
|
-9.7m
USD
|
Net Income
|
-19.2m
USD
|
ZIP Profitability Score
Profitability Due Diligence
Ziprecruiter Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Ziprecruiter Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
ZIP Solvency Score
Solvency Due Diligence
Ziprecruiter Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Ziprecruiter Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZIP Price Targets Summary
Ziprecruiter Inc
According to Wall Street analysts, the average 1-year price target for
ZIP
is 7.91 USD
with a low forecast of 6.06 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for ZIP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZIP
stock under the Base Case scenario is
6.29
USD.
Compared to the current market price of 5.37 USD,
Ziprecruiter Inc
is
Undervalued by 15%.