First Time Loading...

Zuora Inc
NYSE:ZUO

Watchlist Manager
Zuora Inc Logo
Zuora Inc
NYSE:ZUO
Watchlist
Price: 10.44 USD 0.48%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

-18.8m
+65%
Operating Cash Flow
Growth Rates:
1 Year
+9%
3 Years
-
5 Years
+20%
7 Years
-
10 Years
-
-84.3m
Investing Cash Flow
Growth Rates:
1 Year
+36%
3 Years
-
5 Years
+30%
7 Years
-
10 Years
-
156.5m
+1%
Financing Cash Flow
Growth Rates:
1 Year
-35%
3 Years
+945%
5 Years
-3%
7 Years
-
10 Years
-

Cash Flow Statement
Zuora Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Operating Cash Flow
Net Income
(47)
(57)
(63)
(67)
(78)
(80)
(80)
(84)
(83)
(80)
(80)
(78)
(73)
(73)
(77)
(83)
(99)
(105)
(111)
(125)
(198)
(194)
(187)
(155)
(68)
Depreciation & Amortization
7
7
8
8
9
9
9
11
12
13
14
15
15
16
17
17
17
17
17
18
19
19
19
19
18
Stock-Based Compensation
9
14
19
27
25
29
35
39
45
48
55
58
59
62
62
67
72
81
91
100
96
99
97
94
101
Other Non-Cash Items
12
18
22
32
30
33
43
42
69
75
85
91
85
89
90
96
116
120
126
133
121
128
133
127
134
Cash Taxes Paid
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
Cash Interest Paid
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
12
Change in Working Capital
4
3
11
4
15
20
3
16
(1)
(6)
(5)
(16)
(16)
(13)
(18)
(18)
(14)
(17)
(19)
(18)
38
34
32
(44)
(103)
Cash from Operating Activities
(25)
N/A
(28)
-14%
(22)
+22%
(23)
-7%
(24)
0%
(18)
+24%
(24)
-37%
(15)
+40%
(4)
+75%
2
N/A
14
+841%
12
-15%
11
-7%
19
+65%
12
-35%
11
-6%
19
+63%
15
-17%
13
-14%
8
-42%
(21)
N/A
(13)
+37%
(3)
+78%
(54)
-1 789%
(19)
+65%
Investing Cash Flow
Capital Expenditures
(5)
(6)
(10)
(13)
(13)
(13)
(11)
(16)
(21)
(25)
(27)
(21)
(13)
(10)
(8)
(8)
(10)
(11)
(11)
(11)
(11)
(9)
(8)
(9)
(10)
Other Items
(11)
(11)
(0)
(97)
(108)
(116)
(117)
(7)
(8)
30
58
32
26
(8)
(35)
(12)
(10)
(7)
(147)
(173)
(120)
(98)
119
141
(74)
Cash from Investing Activities
(16)
N/A
(17)
-7%
(10)
+42%
(110)
-1 004%
(121)
-10%
(129)
-7%
(128)
+1%
(23)
+82%
(30)
-31%
5
N/A
31
+500%
12
-63%
13
+10%
(18)
N/A
(44)
-146%
(21)
+52%
(20)
+4%
(18)
+9%
(158)
-759%
(184)
-17%
(131)
+29%
(107)
+18%
110
N/A
132
+19%
(84)
N/A
Financing Cash Flow
Net Issuance of Common Stock
4
174
174
176
182
16
22
22
21
20
21
20
19
19
21
26
26
23
18
13
9
9
9
9
11
Net Issuance of Debt
12
8
(8)
(8)
(3)
1
1
1
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
230
230
231
232
(1)
0
146
146
Other
(1)
(3)
(17)
(12)
(17)
(15)
(0)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
15
N/A
179
+1 058%
149
-17%
155
+4%
161
+4%
2
-99%
23
+963%
18
-25%
18
+2%
16
-11%
17
+3%
16
-6%
15
-4%
15
-3%
17
+17%
22
+27%
21
-1%
253
+1 080%
248
-2%
244
-2%
242
-1%
8
-97%
9
+14%
155
+1 578%
157
+1%
Change in Cash
Effect of Foreign Exchange Rates
1
1
1
0
0
0
(1)
(0)
(0)
(1)
(0)
(0)
1
1
1
0
(1)
(1)
(1)
(2)
(0)
(0)
(0)
(0)
(1)
Net Change in Cash
(25)
N/A
134
N/A
118
-12%
22
-82%
17
-23%
(145)
N/A
(129)
+11%
(20)
+85%
(16)
+20%
22
N/A
62
+181%
39
-36%
40
+1%
16
-59%
(14)
N/A
13
N/A
19
+55%
250
+1 186%
102
-59%
66
-36%
90
+37%
(112)
N/A
116
N/A
233
+100%
53
-77%
Free Cash Flow
Free Cash Flow
(29)
N/A
(34)
-15%
(32)
+7%
(36)
-15%
(37)
-2%
(31)
+16%
(35)
-13%
(30)
+15%
(25)
+17%
(23)
+7%
(13)
+45%
(8)
+34%
(2)
+78%
9
N/A
4
-55%
3
-23%
9
+185%
4
-53%
2
-48%
(4)
N/A
(31)
-788%
(22)
+29%
(11)
+49%
(63)
-458%
(29)
+54%

See Also

Summary
ZUO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZUO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZUO stock valuation using valuation multiples.
Wall Street Estimates
ZUO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZUO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.