Auckland International Airport Ltd
NZX:AIA

Watchlist Manager
Auckland International Airport Ltd Logo
Auckland International Airport Ltd
NZX:AIA
Watchlist
Price: 7.735 NZD 1.91% Market Closed
Market Cap: 13.1B NZD

Intrinsic Value

The intrinsic value of one AIA stock under the Base Case scenario is 5.485 NZD. Compared to the current market price of 7.735 NZD, Auckland International Airport Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIA Intrinsic Value
5.485 NZD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Auckland International Airport Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Auckland International Airport Ltd
NZX:AIA
NZ
Transportation Infrastructure
Market Cap
13B NZD
IPO
Jul 28, 1998
NZ
Transportation Infrastructure
Market Cap
13B NZD
IPO
Jul 28, 1998
Price
NZ$false
EPS
NZ$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Auckland International Airport Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Auckland International Airport Ltd

Current Assets 904.6m
Cash & Short-Term Investments 789.4m
Receivables 114.9m
Other Current Assets 300k
Non-Current Assets 12.7B
Long-Term Investments 3.5B
PP&E 9.2B
Other Non-Current Assets 63.8m
Efficiency

Free Cash Flow Analysis
Auckland International Airport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Auckland International Airport Ltd

Revenue
954.9m NZD
Cost of Revenue
-182.8m NZD
Gross Profit
772.1m NZD
Operating Expenses
-295.7m NZD
Operating Income
476.4m NZD
Other Expenses
-402.3m NZD
Net Income
74.1m NZD
Fundamental Scores

AIA Profitability Score
Profitability Due Diligence

Auckland International Airport Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
Positive Operating Income
53/100
Profitability
Score

Auckland International Airport Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

AIA Solvency Score
Solvency Due Diligence

Auckland International Airport Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Auckland International Airport Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIA Price Targets Summary
Auckland International Airport Ltd

Wall Street analysts forecast AIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIA is 8.469 NZD with a low forecast of 8.03 NZD and a high forecast of 9.188 NZD.

Lowest
Price Target
8.03 NZD
4% Upside
Average
Price Target
8.469 NZD
9% Upside
Highest
Price Target
9.188 NZD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AIA stock?

The intrinsic value of one AIA stock under the Base Case scenario is 5.485 NZD.

Is AIA stock undervalued or overvalued?

Compared to the current market price of 7.735 NZD, Auckland International Airport Ltd is Overvalued by 29%.

Back to Top