First Time Loading...

Auckland International Airport Ltd
NZX:AIA

Watchlist Manager
Auckland International Airport Ltd Logo
Auckland International Airport Ltd
NZX:AIA
Watchlist
Price: 7.86 NZD 1.55% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one AIA stock under the Base Case scenario is 4.41 NZD. Compared to the current market price of 7.86 NZD, Auckland International Airport Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIA Relative Value
Base Case
4.41 NZD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.9
P/S
P/S
Price to Sales
14.9
vs History
80
vs Industry
2
Median 3Y
34.5
Median 5Y
20
Industry
2.2
Forward
12.9
More Details
73.8
P/E
P/E
Price to Earnings
73.8
vs History
36
vs Industry
3
Median 3Y
73.1
Median 5Y
55.3
Industry
14.4
Forward
41.1
More Details
29.4
P/OCF
P/OCF
Price to OCF
29.4
vs History
84
vs Industry
7
Median 3Y
105.6
Median 5Y
58.6
Industry
7.7
More Details
38.5
P/FCFE
P/FCFE
Price to FCFE
38.5
vs History
46
vs Industry
13
Median 3Y
40.9
Median 5Y
23.7
Industry
14.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
79
vs Industry
38
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
More Details
17.4
EV/S
EV/S
Enterprise Value to Sales
17.4
vs History
80
vs Industry
3
Median 3Y
37.9
Median 5Y
22
Industry
2.9
Forward
15.1
More Details
21.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.3
vs History
74
vs Industry
8
Median 3Y
51.2
Median 5Y
27.7
Industry
7.5
More Details
35.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.9
vs History
74
vs Industry
8
Median 3Y
172.3
Median 5Y
52
Industry
10.6
Forward
21.6
More Details
35.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.9
vs History
74
vs Industry
12
Median 3Y
172.3
Median 5Y
52
Industry
13.6
Forward
29.5
More Details
34.4
EV/OCF
EV/OCF
Enterprise Value to OCF
34.4
vs History
85
vs Industry
8
Median 3Y
116.3
Median 5Y
65.2
Industry
9.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-95.9
Median 5Y
-94.5
Industry
14.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
85
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

AIA Competitors Multiples
Auckland International Airport Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Auckland International Airport Ltd
NZX:AIA
11.6B NZD 14.9 73.8 35.9 35.9
ES
Aena SME SA
MAD:AENA
25.9B EUR 5.1 15.9 10.2 14.1
TH
Airports of Thailand PCL
SET:AOT
939.3B THB 17.1 72.2 33.4 49.2
FR
Aeroports de Paris SA
PAR:ADP
12B EUR 2.2 19 9.3 15.5
CN
Shanghai International Airport Co Ltd
SSE:600009
93.7B CNY 8.5 100.3 88.2 88.2
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
173.1B MXN 6.7 17 9.7 11
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
133.9B MXN 4 14 8.6 10.1
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 19 9.8 16.4
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
516.7B INR 6.3 -58.7 31.5 67.5
IN
GMR Airports Infrastructure Ltd
BSE:532754
516.7B INR 6.3 -58.7 31.5 67.5
DK
Copenhagen Airports A/S
CSE:KBHL
38.5B DKK 9.5 146 65.3 65.3

See Also

Summary
AIA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIA stock valuation using valuation multiples.
Wall Street Estimates
AIA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.