Cooks Coffee Company Ltd
NZX:CCC
Cash Flow Statement
Cash Flow Statement
Cooks Coffee Company Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
1
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
(1)
|
(2)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
1
+2 300%
|
(1)
N/A
|
(2)
-229%
|
(0)
+77%
|
(0)
+74%
|
1
N/A
|
(0)
N/A
|
(0)
+38%
|
1
N/A
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
3
|
|
| Cash from Investing Activities |
1
N/A
|
0
-98%
|
(0)
N/A
|
(0)
0%
|
(0)
+74%
|
(0)
-13%
|
0
N/A
|
0
N/A
|
0
+3 860%
|
2
+771%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(2)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(2)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(2)
N/A
|
1
N/A
|
2
+65%
|
(0)
N/A
|
(0)
-22%
|
(0)
-67%
|
0
N/A
|
2
+530%
|
(2)
N/A
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-58%
|
(0)
+44%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
1
-59%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-171%
|
(1)
+77%
|
(0)
+65%
|
1
N/A
|
(0)
N/A
|
(1)
-44%
|
0
N/A
|
|