Cooks Coffee Company Ltd
NZX:CCC

Watchlist Manager
Cooks Coffee Company Ltd Logo
Cooks Coffee Company Ltd
NZX:CCC
Watchlist
Price: 0.215 NZD Market Closed
Market Cap: 14.3m NZD
Section:
 

Relative Value

CCC doesn't have a meaningful market cap.

The Relative Value of one CCC stock under the Base Case scenario is hidden NZD. Compared to the current market price of 0.215 NZD, Cooks Coffee Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
82
vs Industry
9
Median 3Y
3.2
Median 5Y
3.2
Industry
0.6
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
6
vs Industry
Median 3Y
-2.4
Median 5Y
-9.8
Industry
16.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
11
Median 3Y
-40.5
Median 5Y
-36.2
Industry
8.5
More Details
34.7
P/FCFE
P/FCFE
Price to FCFE
34.7
vs History
15
vs Industry
22
Median 3Y
-13.1
Median 5Y
-15.2
Industry
17.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
4
Median 3Y
-3.8
Median 5Y
-4.9
Industry
1.7
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
63
vs Industry
4
Median 3Y
7.5
Median 5Y
7.5
Industry
0.7
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
77
vs Industry
13
Median 3Y
7
Median 5Y
7.2
Industry
2.3
More Details
31.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.2
vs History
34
vs Industry
6
Median 3Y
32.5
Median 5Y
11.7
Industry
8.5
More Details
34.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.5
vs History
34
vs Industry
8
Median 3Y
35.9
Median 5Y
11.7
Industry
13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
4
Median 3Y
-89.9
Median 5Y
-69.9
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-64.6
Median 5Y
-64.1
Industry
14.2
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
49
vs Industry
29
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

CCC Competitors Multiples
Cooks Coffee Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Cooks Coffee Company Ltd
NZX:CCC
13.9m NZD 2.1 17.1 31.2 34.5
ZA
Bid Corporation Ltd
JSE:BID
135B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.9B USD 0.4 19.8 10.3 13.1
ZA
SPAR Group Ltd
JSE:SPP
18.1B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17B USD 0.4 30.6 13.3 18.4
US
Performance Food Group Co
NYSE:PFGC
14.5B USD 0.2 44.8 13.6 26.1
TH
CP Axtra PCL
SET:CPAXT
170.3B THB 0.3 17.7 8.3 15.7
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.1 14.3 21.5
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.6 10 10
P/E Multiple
Earnings Growth PEG
NZ
Cooks Coffee Company Ltd
NZX:CCC
Average P/E: 22.3
17.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.8
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-58%
N/A
US
US Foods Holding Corp
NYSE:USFD
30.6
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
44.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.7
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.1
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.6
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Cooks Coffee Company Ltd
NZX:CCC
Average EV/EBITDA: 12.3
31.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.3
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.6
18%
0.8
TH
CP Axtra PCL
SET:CPAXT
8.3
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
18%
0.8
AU
Metcash Ltd
ASX:MTS
10
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Cooks Coffee Company Ltd
NZX:CCC
Average EV/EBIT: 17.2
34.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13.1
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
11%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.4
18%
1
US
Performance Food Group Co
NYSE:PFGC
26.1
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.7
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
18%
1.2
AU
Metcash Ltd
ASX:MTS
10
4%
2.5

See Also

Summary
CCC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCC stock valuation using valuation multiples.
Wall Street Estimates
CCC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.