First Time Loading...

Contact Energy Ltd
NZX:CEN

Watchlist Manager
Contact Energy Ltd Logo
Contact Energy Ltd
NZX:CEN
Watchlist
Price: 8.7 NZD 0.23% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.4B
+15%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+15%
5 Years
+4%
7 Years
-
10 Years
-
488m
+80%
Operating Income
Growth Rates:
1 Year
+403%
3 Years
+98%
5 Years
+63%
7 Years
-
10 Years
-
287m
+126%
Net Income
Growth Rates:
1 Year
+600%
3 Years
+99%
5 Years
-18%
7 Years
-
10 Years
-

Earnings Waterfall
Contact Energy Ltd

Revenue
2.4B NZD
Cost of Revenue
-819m NZD
Gross Profit
1.6B NZD
Operating Expenses
-1.1B NZD
Operating Income
488m NZD
Other Expenses
-201m NZD
Net Income
287m NZD

Income Statement
Contact Energy Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
1 107
N/A
1 125
+2%
1 053
-6%
1 072
+2%
1 100
+3%
1 135
+3%
1 209
+7%
1 258
+4%
1 276
+1%
1 276
+0%
1 277
+0%
1 378
+8%
1 415
+3%
1 689
+19%
1 126
-33%
2 152
+91%
2 330
+8%
2 460
+6%
2 266
-8%
2 073
-9%
2 104
+1%
2 573
+22%
2 571
0%
2 387
-7%
2 242
-6%
2 118
-6%
2 430
+15%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
(133)
0
0
(471)
(851)
(978)
(1 117)
(990)
(838)
(865)
(1 229)
(1 158)
(1 025)
(1 027)
(769)
(819)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 245
N/A
0
N/A
0
N/A
655
N/A
1 301
+99%
1 352
+4%
1 343
-1%
1 276
-5%
1 235
-3%
1 239
+0%
1 344
+8%
1 413
+5%
1 362
-4%
1 215
-11%
1 349
+11%
1 611
+19%
Operating Income
Operating Expenses
(855)
(875)
(838)
(852)
(874)
(902)
(962)
(987)
(977)
(963)
(951)
(895)
(1 045)
(1 322)
(544)
(1 072)
(1 053)
(1 048)
(1 041)
(1 009)
(992)
(1 045)
(1 048)
(1 092)
(1 118)
(1 078)
(1 123)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
(106)
(215)
(211)
(205)
(213)
(220)
(224)
(249)
(264)
(262)
(244)
(224)
(239)
Purchased Fuel Power Gas
0
0
0
0
0
0
0
0
0
0
0
(95)
0
0
(332)
(644)
(637)
(633)
(624)
(588)
(565)
(580)
(579)
(543)
(520)
(548)
(583)
Other Operating Expenses
(855)
(875)
(838)
(851)
(874)
(902)
(962)
(986)
(977)
(963)
(951)
(755)
(1 045)
(1 322)
(106)
(213)
(205)
(210)
(204)
(201)
(203)
(216)
(205)
(287)
(354)
(306)
(301)
Operating Income
251
N/A
250
-1%
214
-14%
221
+3%
227
+3%
233
+3%
247
+6%
272
+10%
298
+10%
313
+5%
326
+4%
350
+7%
369
+6%
367
-1%
111
-70%
229
+106%
299
+31%
295
-1%
235
-20%
226
-4%
247
+9%
299
+21%
365
+22%
270
-26%
97
-64%
271
+179%
488
+80%
Pre-Tax Income
Interest Income Expense
(57)
(55)
(52)
(52)
(55)
(65)
(74)
(82)
(87)
(86)
(86)
(85)
(82)
(80)
(45)
(76)
(77)
(63)
(53)
(50)
(51)
(36)
(27)
(6)
(41)
(94)
(87)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
0
(5)
0
(2)
0
(11)
0
0
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Pre-Tax Income
194
N/A
195
+0%
162
-17%
169
+4%
171
+2%
168
-2%
174
+3%
190
+9%
212
+12%
227
+7%
240
+6%
265
+10%
287
+8%
287
0%
66
-77%
153
+132%
229
+50%
239
+4%
182
-24%
171
-6%
196
+15%
261
+33%
338
+30%
253
-25%
57
-77%
177
+211%
399
+125%
Net Income
Tax Provision
(69)
(69)
(55)
(60)
(61)
(57)
(55)
(62)
(72)
(83)
(97)
(100)
(102)
(96)
(19)
(41)
(65)
(69)
(52)
(46)
(52)
(74)
(95)
(71)
(16)
(50)
(112)
Income from Continuing Operations
126
126
107
109
111
111
118
127
140
145
144
165
185
191
47
112
164
170
130
125
144
187
243
182
41
127
287
Equity Earnings Affiliates
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
125
N/A
125
+0%
107
-15%
109
+2%
111
+2%
111
0%
118
+7%
127
+8%
140
+10%
145
+4%
144
0%
165
+15%
185
+12%
191
+3%
58
-70%
132
+128%
350
+165%
345
-1%
128
-63%
125
-2%
144
+15%
187
+30%
243
+30%
182
-25%
41
-77%
127
+210%
287
+126%
EPS (Diluted)
0.21
N/A
0.21
N/A
0.18
-14%
0.18
N/A
0.19
+6%
0.19
N/A
0.21
+11%
0.23
+10%
0.25
+9%
0.26
+4%
0.25
-4%
0.28
+12%
0.31
+11%
0.32
+3%
0.07
-78%
0.18
+157%
0.48
+167%
0.48
N/A
0.18
-63%
0.17
-6%
0.2
+18%
0.25
+25%
0.32
+28%
0.23
-28%
0.05
-78%
0.16
+220%
0.36
+125%

See Also

Summary
CEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEN stock valuation using valuation multiples.
Wall Street Estimates
CEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.