Contact Energy Ltd
NZX:CEN

Watchlist Manager
Contact Energy Ltd Logo
Contact Energy Ltd
NZX:CEN
Watchlist
Price: 9.14 NZD -0.44% Market Closed
Market Cap: 7.3B NZD

Relative Value

The Relative Value of one CEN stock under the Base Case scenario is 13.72 NZD. Compared to the current market price of 9.14 NZD, Contact Energy Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEN Relative Value
Base Case
13.72 NZD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
38
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
Forward
2.2
vs History
42
vs Industry
13
Median 3Y
32.4
Median 5Y
32.2
Industry
14.9
Forward
25.2
vs History
58
vs Industry
18
Median 3Y
14.3
Median 5Y
14
Industry
6.8
vs History
17
vs Industry
14
Median 3Y
18.2
Median 5Y
17.8
Industry
14
vs History
7
vs Industry
17
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4
vs History
66
vs Industry
48
Median 3Y
2.9
Median 5Y
2.7
Industry
2.8
Forward
2.7
vs History
41
vs Industry
64
Median 3Y
5
Median 5Y
4.9
Industry
7.4
vs History
88
vs Industry
20
Median 3Y
20.8
Median 5Y
21.7
Industry
10.3
Forward
11.2
vs History
88
vs Industry
34
Median 3Y
20.8
Median 5Y
21.7
Industry
14.9
Forward
17.6
vs History
39
vs Industry
26
Median 3Y
16.4
Median 5Y
16
Industry
10.8
vs History
7
vs Industry
0
Median 3Y
-39.2
Median 5Y
20.7
Industry
16.9
vs History
12
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

CEN Competitors Multiples
Contact Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Contact Energy Ltd
NZX:CEN
7.3B NZD 2.2 32.6 17.9 17.9
US
Nextera Energy Inc
NYSE:NEE
137B USD 5.4 24.9 16.2 29.3
ES
Iberdrola SA
MAD:IBE
99.8B EUR 2.2 17.8 7.6 12.6
US
Southern Co
NYSE:SO
100.3B USD 3.6 21.8 12.6 21.9
US
Duke Energy Corp
NYSE:DUK
95.4B USD 3.1 21.7 12.2 22
IT
Enel SpA
MIL:ENEL
78.1B EUR 1.1 11.1 6.3 9.8
US
Constellation Energy Corp
NASDAQ:CEG
85.7B USD 3.6 22.9 12.9 21
US
American Electric Power Company Inc
NASDAQ:AEP
57.3B USD 2.9 19.3 12.6 22.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.7B USD 2 17.2 11.1 19.6
US
Xcel Energy Inc
NASDAQ:XEL
41B USD 3 21.2 13.1 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Contact Energy Ltd
NZX:CEN
Average EV/EBITDA: 12.3
17.9
30%
0.6
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.6
0%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12.2
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
12.9
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.1
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Contact Energy Ltd
NZX:CEN
Average EV/EBIT: 20.6
17.9
13%
1.4
US
Nextera Energy Inc
NYSE:NEE
29.3
23%
1.3
ES
Iberdrola SA
MAD:IBE
12.6
2%
6.3
US
Southern Co
NYSE:SO
21.9
8%
2.7
US
Duke Energy Corp
NYSE:DUK
22
10%
2.2
IT
Enel SpA
MIL:ENEL
9.8
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
21
4%
5.3
US
American Electric Power Company Inc
NASDAQ:AEP
22.2
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.6
10%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.4
22%
1.3