EROAD Ltd
NZX:ERD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (86.3), the stock would be worth NZ$1.9 (94% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 44.5 | NZ$0.98 |
0%
|
| 3-Year Average | 86.3 | NZ$1.9 |
+94%
|
| 5-Year Average | 84.3 | NZ$1.86 |
+89%
|
| Industry Average | 58.4 | NZ$1.28 |
+31%
|
| Country Average | 18.3 | NZ$0.4 |
-59%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NZ$176.2m
|
/ |
Oct 2025
NZ$4.3m
|
= |
|
|
NZ$176.2m
|
/ |
Mar 2026
NZ$58m
|
= |
|
|
NZ$176.2m
|
/ |
Mar 2027
NZ$60.7m
|
= |
|
|
NZ$176.2m
|
/ |
Mar 2028
NZ$67.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
EROAD Ltd
NZX:ERD
|
183.3m NZD | 44.5 | -1.3 | |
| JP |
|
Keyence Corp
TSE:6861
|
15.5T JPY | 24.2 | 37 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
58.3B USD | 48.3 | 60.9 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
309.1B CNY | 15.2 | 20.7 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
273.7B SEK | 12.6 | 41.1 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
29.7B USD | 21.8 | 34.3 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | 2 350.2 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
857.8B TWD | 85 | 73.4 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.9B GBP | 28.6 | 48.5 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
116.9B CNY | 75.4 | 79.5 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
16.3B USD | 21 | 38.2 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 14.7 |
| Median | 18.3 |
| 70th Percentile | 28.5 |
| Max | 518.2 |
Other Multiples
EROAD Ltd
Glance View
Eroad Ltd. engages in the provision of integrated and tolling services. The firm offers an electronic solution to manage and pay road user charges (RUC) and road tax regimes; support regulatory compliance, as well as provide commercial services to the heavy vehicle industry. The firm operates through three segments: Development Markets, Commercial Markets and Established Markets. The Development Markets segment includes the market opportunity that has been validated, or has been identified and is in the process of being validated. The Commercial Markets segment includes the market that has been entered and whose trading has commenced. The Established Markets segment includes a business that has been established in the market. The company designs and manufactures in-vehicle hardware, operates secure payment and merchant gateways, and offers Web-based services. The company also provides a fuel tax reporting service in North America.
