First Time Loading...

Evolve Education Group Ltd
NZX:EVO

Watchlist Manager
Evolve Education Group Ltd Logo
Evolve Education Group Ltd
NZX:EVO
Watchlist
Price: 0.6 NZD Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

59.5m
-64%
Revenue
Growth Rates:
1 Year
-62%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
9.8m
-57%
Operating Income
Growth Rates:
1 Year
-57%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-44m
-4 408%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Evolve Education Group Ltd

Revenue
59.5m NZD
Cost of Revenue
-7.1m NZD
Gross Profit
52.4m NZD
Operating Expenses
-42.6m NZD
Operating Income
9.8m NZD
Other Expenses
-53.8m NZD
Net Income
-44m NZD

Income Statement
Evolve Education Group Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
151
N/A
146
-4%
138
-5%
139
+0%
137
-1%
136
-1%
141
+4%
137
-3%
103
-25%
178
+73%
158
-11%
164
+4%
60
-64%
Gross Profit
Cost of Revenue
(16)
(14)
(12)
(13)
(14)
(14)
(15)
(14)
(10)
(19)
(18)
(19)
(7)
Gross Profit
136
N/A
132
-3%
126
-4%
126
0%
124
-2%
122
-1%
126
+3%
123
-3%
92
-25%
159
+72%
140
-12%
145
+3%
52
-64%
Operating Income
Operating Expenses
(111)
(110)
(108)
(111)
(115)
(113)
(111)
(111)
(69)
(125)
(117)
(122)
(43)
Selling, General & Administrative
(104)
(104)
(102)
(105)
(107)
(99)
(94)
(80)
(57)
(104)
(101)
(104)
(39)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(3)
(8)
(14)
(14)
(11)
(18)
(15)
(15)
(3)
Other Operating Expenses
(5)
(4)
(3)
(4)
(5)
(5)
(4)
(17)
(2)
(3)
(2)
(2)
(0)
Operating Income
24
N/A
21
-13%
18
-15%
14
-20%
9
-38%
9
+4%
14
+55%
12
-16%
23
+91%
33
+46%
23
-32%
23
0%
10
-57%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(3)
(11)
(19)
(19)
(13)
(22)
(20)
(22)
(9)
Non-Reccuring Items
(1)
(0)
(1)
(33)
(107)
(75)
(13)
0
0
(2)
(1)
(2)
(3)
Pre-Tax Income
22
N/A
19
-14%
15
-21%
(20)
N/A
(101)
-395%
(77)
+24%
(17)
+77%
(7)
+63%
10
N/A
9
-9%
1
-84%
(1)
N/A
(2)
-108%
Net Income
Tax Provision
(6)
(5)
(4)
(3)
(2)
1
4
1
(3)
(2)
(1)
(0)
(1)
Income from Continuing Operations
16
14
11
(24)
(102)
(76)
(13)
(6)
8
7
1
(1)
(3)
Net Income (Common)
16
N/A
11
-30%
(4)
N/A
(36)
-748%
(102)
-184%
(76)
+26%
(13)
+82%
(6)
+58%
8
N/A
7
-7%
1
-89%
(1)
N/A
(44)
-4 408%
EPS (Diluted)
0.33
N/A
0.04
-88%
-0.1
N/A
-0.74
-640%
-2.51
-239%
-0.84
+67%
-0.12
+86%
-0.05
+58%
0.05
N/A
0.06
+20%
0
N/A
-0.01
N/A
-0.27
-2 600%

See Also

Summary
EVO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVO stock valuation using valuation multiples.
Wall Street Estimates
EVO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.