E

Evolve Education Group Ltd
NZX:EVO

Watchlist Manager
Evolve Education Group Ltd
NZX:EVO
Watchlist
Price: 0.6 NZD Market Closed
Market Cap: 95.7m NZD

Relative Value

The Relative Value of one EVO stock under the Base Case scenario is hidden NZD. Compared to the current market price of 0.6 NZD, Evolve Education Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
33
Median 3Y
1.8
Median 5Y
1.5
Industry
1.2
Forward
1.3
vs History
42
vs Industry
28
Median 3Y
13.1
Median 5Y
13.1
Industry
15.3
Forward
8.5
vs History
11
vs Industry
33
Median 3Y
6.5
Median 5Y
5.3
Industry
8.1
vs History
36
vs Industry
26
Median 3Y
10.1
Median 5Y
9.7
Industry
11.2
vs History
30
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7
vs History
46
vs Industry
19
Median 3Y
2.8
Median 5Y
2.5
Industry
1.4
Forward
2.2
vs History
46
vs Industry
37
Median 3Y
3.1
Median 5Y
2.7
Industry
2.9
vs History
77
vs Industry
24
Median 3Y
11.2
Median 5Y
12
Industry
7.5
Forward
8.2
vs History
77
vs Industry
30
Median 3Y
11.2
Median 5Y
12
Industry
10.7
Forward
9.5
vs History
11
vs Industry
19
Median 3Y
9
Median 5Y
9
Industry
8.3
vs History
11
vs Industry
22
Median 3Y
9.8
Median 5Y
10
Industry
9.8
vs History
28
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

EVO Competitors Multiples
Evolve Education Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Evolve Education Group Ltd
NZX:EVO
121.1m NZD 1.5 13.3 9.9 9.9
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.7B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 1.9 25.5 10.7 10.7
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8B USD 8.3 20.8 54.8 61.8
CN
TAL Education Group
NYSE:TAL
6.8B USD 2.6 39.8 46.3 46.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.8B USD 2 28.9 15.9 20.4
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.7 12.1 13.4
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.8 9.6 14.3