
Hallenstein Glasson Holdings Ltd
NZX:HLG

Intrinsic Value
The intrinsic value of one
HLG
stock under the Base Case scenario is
10.42
NZD.
Compared to the current market price of 7.9 NZD,
Hallenstein Glasson Holdings Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hallenstein Glasson Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hallenstein Glasson Holdings Ltd
Balance Sheet Decomposition
Hallenstein Glasson Holdings Ltd
Current Assets | 84.9m |
Cash & Short-Term Investments | 49.9m |
Receivables | 1m |
Other Current Assets | 33.9m |
Non-Current Assets | 135.2m |
Long-Term Investments | 3.1m |
PP&E | 124.2m |
Intangibles | 1.1m |
Other Non-Current Assets | 6.8m |
Free Cash Flow Analysis
Hallenstein Glasson Holdings Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Hallenstein Glasson Holdings Ltd
Revenue
|
452.7m
NZD
|
Cost of Revenue
|
-184.9m
NZD
|
Gross Profit
|
267.8m
NZD
|
Operating Expenses
|
-213.3m
NZD
|
Operating Income
|
54.5m
NZD
|
Other Expenses
|
-19.9m
NZD
|
Net Income
|
34.5m
NZD
|
HLG Profitability Score
Profitability Due Diligence
Hallenstein Glasson Holdings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Hallenstein Glasson Holdings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
HLG Solvency Score
Solvency Due Diligence
Hallenstein Glasson Holdings Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Hallenstein Glasson Holdings Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLG Price Targets Summary
Hallenstein Glasson Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
HLG
is 9.44 NZD
with a low forecast of 8.59 NZD and a high forecast of 10.5 NZD.
Dividends
Current shareholder yield for HLG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HLG
stock under the Base Case scenario is
10.42
NZD.
Compared to the current market price of 7.9 NZD,
Hallenstein Glasson Holdings Ltd
is
Undervalued by 24%.