Hallenstein Glasson Holdings Ltd
NZX:HLG

Watchlist Manager
Hallenstein Glasson Holdings Ltd Logo
Hallenstein Glasson Holdings Ltd
NZX:HLG
Watchlist
Price: 9.35 NZD -0.43% Market Closed
Market Cap: 557.7m NZD

Relative Value

The Relative Value of one HLG stock under the Base Case scenario is hidden NZD. Compared to the current market price of 9.35 NZD, Hallenstein Glasson Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
24
Median 3Y
0.9
Median 5Y
1
Industry
0.6
Forward
1.1
vs History
9
vs Industry
37
Median 3Y
11.6
Median 5Y
11.9
Industry
17
Forward
12
vs History
17
vs Industry
46
Median 3Y
5.8
Median 5Y
5.8
Industry
8.6
vs History
49
vs Industry
34
Median 3Y
12.2
Median 5Y
12.2
Industry
17.3
vs History
3
vs Industry
12
Median 3Y
3.8
Median 5Y
3.9
Industry
1.7
vs History
15
vs Industry
26
Median 3Y
0.9
Median 5Y
1
Industry
0.7
Forward
1.1
vs History
22
vs Industry
47
Median 3Y
1.6
Median 5Y
1.7
Industry
2.3
vs History
20
vs Industry
31
Median 3Y
8.1
Median 5Y
8.4
Industry
8.5
Forward
5
vs History
20
vs Industry
45
Median 3Y
8.1
Median 5Y
8.4
Industry
13.2
Forward
8
vs History
30
vs Industry
51
Median 3Y
5.8
Median 5Y
5.9
Industry
10.1
vs History
20
vs Industry
47
Median 3Y
7.2
Median 5Y
7.2
Industry
14.4
vs History
3
vs Industry
12
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

HLG Competitors Multiples
Hallenstein Glasson Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Hallenstein Glasson Holdings Ltd
NZX:HLG
557.7m NZD 1.2 14.1 9 9
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Hallenstein Glasson Holdings Ltd
NZX:HLG
Average EV/EBITDA: 19.8
9
26%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Hallenstein Glasson Holdings Ltd
NZX:HLG
Average EV/EBIT: 28.1
9
7%
1.3
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8