Hallenstein Glasson Holdings Ltd
NZX:HLG

Watchlist Manager
Hallenstein Glasson Holdings Ltd Logo
Hallenstein Glasson Holdings Ltd
NZX:HLG
Watchlist
Price: 9.35 NZD 0.11%
Market Cap: 557.7m NZD

Relative Value

The Relative Value of one HLG stock under the Base Case scenario is 10.48 NZD. Compared to the current market price of 9.35 NZD, Hallenstein Glasson Holdings Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLG Relative Value
Base Case
10.48 NZD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
24
Median 3Y
0.9
Median 5Y
1
Industry
0.6
Forward
1.1
vs History
12
vs Industry
37
Median 3Y
11.6
Median 5Y
11.9
Industry
17
Forward
12
vs History
22
vs Industry
46
Median 3Y
5.8
Median 5Y
5.8
Industry
8.6
vs History
52
vs Industry
34
Median 3Y
12.2
Median 5Y
12.2
Industry
17.3
vs History
4
vs Industry
12
Median 3Y
3.8
Median 5Y
3.9
Industry
1.7
vs History
17
vs Industry
26
Median 3Y
0.9
Median 5Y
1
Industry
0.7
Forward
1.1
vs History
23
vs Industry
47
Median 3Y
1.6
Median 5Y
1.7
Industry
2.3
vs History
22
vs Industry
31
Median 3Y
8.1
Median 5Y
8.4
Industry
8.5
Forward
4.9
vs History
22
vs Industry
45
Median 3Y
8.1
Median 5Y
8.4
Industry
13.2
Forward
7.9
vs History
33
vs Industry
51
Median 3Y
5.8
Median 5Y
5.9
Industry
10.1
vs History
26
vs Industry
47
Median 3Y
7.2
Median 5Y
7.2
Industry
14.4
vs History
4
vs Industry
12
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

HLG Competitors Multiples
Hallenstein Glasson Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Hallenstein Glasson Holdings Ltd
NZX:HLG
557.1m NZD 1.2 14.1 9 9
ES
Industria de Diseno Textil SA
MAD:ITX
169.5B EUR 4.3 28.1 14.7 20.7
US
TJX Companies Inc
NYSE:TJX
171.2B USD 2.9 33.4 21.3 25.3
JP
Fast Retailing Co Ltd
TSE:9983
17.2T JPY 5.1 39.8 20.3 28.2
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
58B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
278.9B SEK 1.2 25.6 8.1 18.3
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.5B USD 1.5 29.5 15.4 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Hallenstein Glasson Holdings Ltd
NZX:HLG
Average EV/EBITDA: 15.2
9
26%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
14.7
6%
2.4
US
TJX Companies Inc
NYSE:TJX
21.3
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.3
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.1
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.4
17%
0.9