First Time Loading...

Infratil Ltd
NZX:IFT

Watchlist Manager
Infratil Ltd Logo
Infratil Ltd
NZX:IFT
Watchlist
Price: 10.82 NZD 0.09% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

IFT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Infratil Ltd. engages in the ownership of infrastructure businesses, which provides services to individuals and communites. [ Read More ]

The intrinsic value of one IFT stock under the Base Case scenario is 21.94 NZD. Compared to the current market price of 10.82 NZD, Infratil Ltd is Undervalued by 51%.

Key Points:
IFT Intrinsic Value
Base Case
21.94 NZD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Infratil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IFT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Infratil Ltd

Provide an overview of the primary business activities
of Infratil Ltd.

What unique competitive advantages
does Infratil Ltd hold over its rivals?

What risks and challenges
does Infratil Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Infratil Ltd.

Provide P/S
for Infratil Ltd.

Provide P/E
for Infratil Ltd.

Provide P/OCF
for Infratil Ltd.

Provide P/FCFE
for Infratil Ltd.

Provide P/B
for Infratil Ltd.

Provide EV/S
for Infratil Ltd.

Provide EV/GP
for Infratil Ltd.

Provide EV/EBITDA
for Infratil Ltd.

Provide EV/EBIT
for Infratil Ltd.

Provide EV/OCF
for Infratil Ltd.

Provide EV/FCFF
for Infratil Ltd.

Provide EV/IC
for Infratil Ltd.

Show me price targets
for Infratil Ltd made by professional analysts.

What are the Revenue projections
for Infratil Ltd?

How accurate were the past Revenue estimates
for Infratil Ltd?

What are the Net Income projections
for Infratil Ltd?

How accurate were the past Net Income estimates
for Infratil Ltd?

What are the EPS projections
for Infratil Ltd?

How accurate were the past EPS estimates
for Infratil Ltd?

What are the EBIT projections
for Infratil Ltd?

How accurate were the past EBIT estimates
for Infratil Ltd?

Compare the revenue forecasts
for Infratil Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Infratil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Infratil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Infratil Ltd compared to its peers.

Compare the P/E ratios
of Infratil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Infratil Ltd with its peers.

Analyze the financial leverage
of Infratil Ltd compared to its main competitors.

Show all profitability ratios
for Infratil Ltd.

Provide ROE
for Infratil Ltd.

Provide ROA
for Infratil Ltd.

Provide ROIC
for Infratil Ltd.

Provide ROCE
for Infratil Ltd.

Provide Gross Margin
for Infratil Ltd.

Provide Operating Margin
for Infratil Ltd.

Provide Net Margin
for Infratil Ltd.

Provide FCF Margin
for Infratil Ltd.

Show all solvency ratios
for Infratil Ltd.

Provide D/E Ratio
for Infratil Ltd.

Provide D/A Ratio
for Infratil Ltd.

Provide Interest Coverage Ratio
for Infratil Ltd.

Provide Altman Z-Score Ratio
for Infratil Ltd.

Provide Quick Ratio
for Infratil Ltd.

Provide Current Ratio
for Infratil Ltd.

Provide Cash Ratio
for Infratil Ltd.

What is the historical Revenue growth
over the last 5 years for Infratil Ltd?

What is the historical Net Income growth
over the last 5 years for Infratil Ltd?

What is the current Free Cash Flow
of Infratil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Infratil Ltd.

Financials

Balance Sheet Decomposition
Infratil Ltd

Current Assets 979.3m
Cash & Short-Term Investments 146.5m
Receivables 476.7m
Other Current Assets 356.1m
Non-Current Assets 15B
Long-Term Investments 3.1B
PP&E 5.6B
Intangibles 5.7B
Other Non-Current Assets 597.3m
Current Liabilities 1.2B
Accounts Payable 817.8m
Other Current Liabilities 344m
Non-Current Liabilities 8.5B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Infratil Ltd

Revenue
2.4B NZD
Operating Expenses
-1.7B NZD
Operating Income
672.3m NZD
Other Expenses
795.2m NZD
Net Income
1.5B NZD

Free Cash Flow Analysis
Infratil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

IFT Profitability Score
Profitability Due Diligence

Infratil Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Net Income
ROE is Increasing
Positive 3-Year Average ROE
59/100
Profitability
Score

Infratil Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

IFT Solvency Score
Solvency Due Diligence

Infratil Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

Infratil Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFT Price Targets Summary
Infratil Ltd

Wall Street analysts forecast IFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFT is 11.39 NZD with a low forecast of 10.59 NZD and a high forecast of 12.6 NZD.

Lowest
Price Target
10.59 NZD
2% Downside
Average
Price Target
11.39 NZD
5% Upside
Highest
Price Target
12.6 NZD
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IFT Price
Infratil Ltd

1M 1M
0%
6M 6M
+9%
1Y 1Y
+16%
3Y 3Y
+60%
5Y 5Y
+177%
10Y 10Y
+607%
Annual Price Range
10.82
52w Low
9.255
52w High
10.99
Price Metrics
Average Annual Return 23.83%
Standard Deviation of Annual Returns 20.62%
Max Drawdown -43%
Shares Statistics
Market Capitalization 9B NZD
Shares Outstanding 832 568 000
Percentage of Shares Shorted
N/A

IFT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Infratil Ltd Logo
Infratil Ltd

Country

New Zealand

Industry

Utilities

Market Cap

9B NZD

Dividend Yield

1.8%

Description

Infratil Ltd. engages in the ownership of infrastructure businesses, which provides services to individuals and communites. The firm owns and operates infrastructure businesses and investments in New Zealand, Australia, the United States and Europe. The firm operates through five segments: Trustpower, Wellington International Airport, Qscan Group, Associate Companies and Other. Trustpower is a renewable generation investment. Wellington International Airport is an airport investment. Qscan Group is a diagnostic imaging investment. Associates companies include CDC Data Centres, Vodafone New Zealand, RetireAustralia, Longroad Energy and Galileo Green Energy.

Contact

WELLINGTON
5 Market Lane, PO Box 320
+6444733663.0
https://www.infratil.com/

IPO

1994-01-27

Employees

-

Officers

CEO & Director
Mr. Jason Boyes BCA, L.L.B.
Chief Financial Officer
Mr. Andrew John Carroll MCA (Hons)
Senior Corporate Accountant
Ms. Maddy Simmonds
Head of Capital Markets & Investor Relations
Mr. Mark Flesher
Head of Legal, Compliance, Transaction Structuring & Execution
Ms. Kellee Clark
General Manager of People, Culture & Technology and Interim CEO of RetireAustralia
Anthony Heald
Show More
Head of Asian Operations and Investment Activities - H R L Morrison & Co
Mr. Anthony Y. T. Muh
Operating Partner
Mr. Marko Bogoievski ACA, BCA, F.C.A., M.B.A.
Co-Head of Australia & New Zealand and Partner at Morrison & Co.
Mr. Peter Coman B.A., BPA, M.Sc.
Chief Investment Officer, Global Head of Digital & Connectivity and Partner at Morrison & Co.
Mr. William O. Smales LLB (Hons), BCom, MBA(INSEAD)
Show Less

See Also

Discover More
What is the Intrinsic Value of one IFT stock?

The intrinsic value of one IFT stock under the Base Case scenario is 21.94 NZD.

Is IFT stock undervalued or overvalued?

Compared to the current market price of 10.82 NZD, Infratil Ltd is Undervalued by 51%.