
Infratil Ltd
NZX:IFT

Intrinsic Value
The intrinsic value of one
IFT
stock under the Base Case scenario is
23.69
NZD.
Compared to the current market price of 11.08 NZD,
Infratil Ltd
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Infratil Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Infratil Ltd
Balance Sheet Decomposition
Infratil Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 496.3m |
Receivables | 482.7m |
Other Current Assets | 296.3m |
Non-Current Assets | 14.8B |
Long-Term Investments | 3B |
PP&E | 5.9B |
Intangibles | 5.5B |
Other Non-Current Assets | 391.1m |
Free Cash Flow Analysis
Infratil Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Infratil Ltd
Revenue
|
3.6B
NZD
|
Operating Expenses
|
-3.4B
NZD
|
Operating Income
|
152.6m
NZD
|
Other Expenses
|
-719.9m
NZD
|
Net Income
|
-567.3m
NZD
|
IFT Profitability Score
Profitability Due Diligence
Infratil Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Infratil Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
IFT Solvency Score
Solvency Due Diligence
Infratil Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Infratil Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFT Price Targets Summary
Infratil Ltd
According to Wall Street analysts, the average 1-year price target for
IFT
is 13.18 NZD
with a low forecast of 11.11 NZD and a high forecast of 15.75 NZD.
Dividends
Current shareholder yield for IFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IFT
stock under the Base Case scenario is
23.69
NZD.
Compared to the current market price of 11.08 NZD,
Infratil Ltd
is
Undervalued by 53%.