Infratil Ltd
NZX:IFT

Watchlist Manager
Infratil Ltd Logo
Infratil Ltd
NZX:IFT
Watchlist
Price: 10.51 NZD -0.28%
Market Cap: 10.2B NZD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IFT stock under the Base Case scenario is 15.66 NZD. Compared to the current market price of 10.51 NZD, Infratil Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFT Relative Value
Base Case
15.66 NZD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
88
vs Industry
28
Median 3Y
3.6
Median 5Y
3.9
Industry
1.7
Forward
2.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
47
Median 3Y
6
Median 5Y
5.9
Industry
15
Forward
43.5
More Details
26.4
P/OCF
P/OCF
Price to OCF
26.4
vs History
58
vs Industry
7
Median 3Y
26.4
Median 5Y
29.2
Industry
7.1
More Details
33.2
P/FCFE
P/FCFE
Price to FCFE
33.2
vs History
22
vs Industry
0
Median 3Y
8.7
Median 5Y
7.1
Industry
13.9
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
61
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
96
vs Industry
30
Median 3Y
5
Median 5Y
5.5
Industry
2.8
Forward
4.4
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
77
vs Industry
55
Median 3Y
5.7
Median 5Y
7.5
Industry
7.7
More Details
41.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.5
vs History
53
vs Industry
2
Median 3Y
38.1
Median 5Y
42.5
Industry
10.3
Forward
15.4
More Details
41.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.5
vs History
53
vs Industry
3
Median 3Y
38.1
Median 5Y
42.5
Industry
14.9
Forward
31.4
More Details
42.8
EV/OCF
EV/OCF
Enterprise Value to OCF
42.8
vs History
55
vs Industry
6
Median 3Y
41.8
Median 5Y
45.7
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-78
Median 5Y
-68.8
Industry
16.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
23
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

IFT Competitors Multiples
Infratil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Infratil Ltd
NZX:IFT
10.2B NZD 2.6 -35.6 41.5 41.5
US
Nextera Energy Inc
NYSE:NEE
147.2B USD 5.8 26.7 17 30.7
ES
Iberdrola SA
MAD:IBE
99.8B EUR 2.2 20.6 8.9 16.7
US
Southern Co
NYSE:SO
97.1B USD 3.5 21.1 12.4 21.5
IT
Enel SpA
MIL:ENEL
81.4B EUR 0.7 7.6 4.7 6.4
US
Constellation Energy Corp
NASDAQ:CEG
90.7B USD 3.8 30.4 14.5 24.1
US
Duke Energy Corp
NYSE:DUK
89.9B USD 2.9 19.3 11.5 20.6
US
American Electric Power Company Inc
NASDAQ:AEP
54.4B USD 2.7 19.7 12.2 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.3B USD 1.8 16 10.7 18.8
US
Xcel Energy Inc
NASDAQ:XEL
39.5B USD 2.9 20.5 12.8 28.8
P/E Multiple
Earnings Growth PEG
NZ
Infratil Ltd
NZX:IFT
Average P/E: 20.2
Negative Multiple: -35.6 		N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.7
9%
3
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
US
Southern Co
NYSE:SO
21.1
8%
2.6
IT
Enel SpA
MIL:ENEL
7.6
2%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
30.4
-2%
N/A
US
Duke Energy Corp
NYSE:DUK
19.3
8%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
19.7
7%
2.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
20.5
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Infratil Ltd
NZX:IFT
Average EV/EBITDA: 14.6
41.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.9
0%
N/A
US
Southern Co
NYSE:SO
12.4
7%
1.8
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Constellation Energy Corp
NASDAQ:CEG
14.5
-4%
N/A
US
Duke Energy Corp
NYSE:DUK
11.5
7%
1.6
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Infratil Ltd
NZX:IFT
Average EV/EBIT: 23.1
41.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
30.7
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.7
2%
8.4
US
Southern Co
NYSE:SO
21.5
8%
2.7
IT
Enel SpA
MIL:ENEL
6.4
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
24.1
2%
12.1
US
Duke Energy Corp
NYSE:DUK
20.6
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.8
11%
1.7
US
Xcel Energy Inc
NASDAQ:XEL
28.8
21%
1.4

See Also

Summary
IFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IFT stock valuation using valuation multiples.
Wall Street Estimates
IFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.