First Time Loading...

KMD Brands Ltd
NZX:KMD

Watchlist Manager
KMD Brands Ltd Logo
KMD Brands Ltd
NZX:KMD
Watchlist
Price: 0.55 NZD 1.85% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Kathmandu Holdings Ltd. engages in the designing, marketing, retailing, and wholesale of apparel, footwear, and equipment for surfing and the outdoors. [ Read More ]

The intrinsic value of one KMD stock under the Base Case scenario is 1.36 NZD. Compared to the current market price of 0.55 NZD, KMD Brands Ltd is Undervalued by 60%.

Key Points:
KMD Intrinsic Value
Base Case
1.36 NZD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KMD Brands Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KMD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KMD Brands Ltd

Provide an overview of the primary business activities
of KMD Brands Ltd.

What unique competitive advantages
does KMD Brands Ltd hold over its rivals?

What risks and challenges
does KMD Brands Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KMD Brands Ltd.

Provide P/S
for KMD Brands Ltd.

Provide P/E
for KMD Brands Ltd.

Provide P/OCF
for KMD Brands Ltd.

Provide P/FCFE
for KMD Brands Ltd.

Provide P/B
for KMD Brands Ltd.

Provide EV/S
for KMD Brands Ltd.

Provide EV/GP
for KMD Brands Ltd.

Provide EV/EBITDA
for KMD Brands Ltd.

Provide EV/EBIT
for KMD Brands Ltd.

Provide EV/OCF
for KMD Brands Ltd.

Provide EV/FCFF
for KMD Brands Ltd.

Provide EV/IC
for KMD Brands Ltd.

Show me price targets
for KMD Brands Ltd made by professional analysts.

What are the Revenue projections
for KMD Brands Ltd?

How accurate were the past Revenue estimates
for KMD Brands Ltd?

What are the Net Income projections
for KMD Brands Ltd?

How accurate were the past Net Income estimates
for KMD Brands Ltd?

What are the EPS projections
for KMD Brands Ltd?

How accurate were the past EPS estimates
for KMD Brands Ltd?

What are the EBIT projections
for KMD Brands Ltd?

How accurate were the past EBIT estimates
for KMD Brands Ltd?

Compare the revenue forecasts
for KMD Brands Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KMD Brands Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KMD Brands Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KMD Brands Ltd compared to its peers.

Compare the P/E ratios
of KMD Brands Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KMD Brands Ltd with its peers.

Analyze the financial leverage
of KMD Brands Ltd compared to its main competitors.

Show all profitability ratios
for KMD Brands Ltd.

Provide ROE
for KMD Brands Ltd.

Provide ROA
for KMD Brands Ltd.

Provide ROIC
for KMD Brands Ltd.

Provide ROCE
for KMD Brands Ltd.

Provide Gross Margin
for KMD Brands Ltd.

Provide Operating Margin
for KMD Brands Ltd.

Provide Net Margin
for KMD Brands Ltd.

Provide FCF Margin
for KMD Brands Ltd.

Show all solvency ratios
for KMD Brands Ltd.

Provide D/E Ratio
for KMD Brands Ltd.

Provide D/A Ratio
for KMD Brands Ltd.

Provide Interest Coverage Ratio
for KMD Brands Ltd.

Provide Altman Z-Score Ratio
for KMD Brands Ltd.

Provide Quick Ratio
for KMD Brands Ltd.

Provide Current Ratio
for KMD Brands Ltd.

Provide Cash Ratio
for KMD Brands Ltd.

What is the historical Revenue growth
over the last 5 years for KMD Brands Ltd?

What is the historical Net Income growth
over the last 5 years for KMD Brands Ltd?

What is the current Free Cash Flow
of KMD Brands Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KMD Brands Ltd.

Financials

Balance Sheet Decomposition
KMD Brands Ltd

Current Assets 450.6m
Cash & Short-Term Investments 34m
Receivables 81.7m
Other Current Assets 334.8m
Non-Current Assets 1.1B
PP&E 342.3m
Intangibles 696.2m
Other Non-Current Assets 16.4m
Current Liabilities 248.4m
Accounts Payable 165.8m
Other Current Liabilities 82.5m
Non-Current Liabilities 453m
Long-Term Debt 338.6m
Other Non-Current Liabilities 114.4m
Efficiency

Earnings Waterfall
KMD Brands Ltd

Revenue
1B NZD
Cost of Revenue
-417.8m NZD
Gross Profit
605.9m NZD
Operating Expenses
-560.4m NZD
Operating Income
45.5m NZD
Other Expenses
-33.9m NZD
Net Income
11.6m NZD

Free Cash Flow Analysis
KMD Brands Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KMD Profitability Score
Profitability Due Diligence

KMD Brands Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

KMD Brands Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KMD Solvency Score
Solvency Due Diligence

KMD Brands Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

KMD Brands Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMD Price Targets Summary
KMD Brands Ltd

Wall Street analysts forecast KMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMD is 0.65 NZD with a low forecast of 0.57 NZD and a high forecast of 0.89 NZD.

Lowest
Price Target
0.57 NZD
3% Upside
Average
Price Target
0.65 NZD
18% Upside
Highest
Price Target
0.89 NZD
62% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KMD Price
KMD Brands Ltd

1M 1M
-5%
6M 6M
-36%
1Y 1Y
-51%
3Y 3Y
-57%
5Y 5Y
-73%
10Y 10Y
-79%
Annual Price Range
0.55
52w Low
0.51
52w High
1.14
Price Metrics
Average Annual Return -4.12%
Standard Deviation of Annual Returns 51.27%
Max Drawdown -86%
Shares Statistics
Market Capitalization 391.4m NZD
Shares Outstanding 711 347 000
Percentage of Shares Shorted
N/A

KMD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KMD Brands Ltd Logo
KMD Brands Ltd

Country

New Zealand

Industry

Retail

Market Cap

391.4m NZD

Dividend Yield

10.91%

Description

Kathmandu Holdings Ltd. engages in the designing, marketing, retailing, and wholesale of apparel, footwear, and equipment for surfing and the outdoors. The firm offers three brands, such as Kathmandu, Rip Curl and Oboz. Kathmandu is specialized in clothing and equipment for travel and adventure. The company provides jackets and vests, accessories, tops, bottom and footwear for men, women and kids. Oboz, is based in North America and designs True to the Trail outdoor footwear. The company manufactures handmade footwear. The company offers footwear for hiking, backpacking, casual, insoles and insulated. Rip Curl is a global surf brand, which provides a variety of clothing, swimwear, wetsuits, equipment, watches, sunglasses, snow gear and footwear.

Contact

AUCKLAND
Level 30, PwC Tower, 15 Customs Street West
+6493755999.0
https://www.kathmanduholdings.com/

IPO

2009-11-13

Employees

-

Officers

Group CEO, MD & Director
Mr. Michael Philip Daly
Chief Information Officer
Mr. Michael Ross
Chief Legal & ESG Officer and Company Secretary
Ms. Frances Blundell
Chief People Officer
Ms. Linda Barlow
President of Oboz /Kathmandu North America
Ms. Amy Beck
Chief Commercial Officer
Mr. Lachlan Farran
Show More
President of KMD Brands - Europe
Mathieu Lefin
Chief Executive Officer of Kathmandu
Ms. Megan Welch
Founder, President & CEO of Oboz Footwear
Mr. John Connelly
Chief Executive Officer of Rip Curl
Ms. Brooke Farris
Show Less

See Also

Discover More
What is the Intrinsic Value of one KMD stock?

The intrinsic value of one KMD stock under the Base Case scenario is 1.36 NZD.

Is KMD stock undervalued or overvalued?

Compared to the current market price of 0.55 NZD, KMD Brands Ltd is Undervalued by 60%.