First Time Loading...

KMD Brands Ltd
NZX:KMD

Watchlist Manager
KMD Brands Ltd Logo
KMD Brands Ltd
NZX:KMD
Watchlist
Price: 0.52 NZD -1.89% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one KMD stock under the Base Case scenario is 1.9 NZD. Compared to the current market price of 0.52 NZD, KMD Brands Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMD Relative Value
Base Case
1.9 NZD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
0.6
Forward
0.4
vs History
22
vs Industry
12
Median 3Y
17
Median 5Y
16.7
Industry
16.4
Forward
29.8
vs History
92
vs Industry
65
Median 3Y
5.3
Median 5Y
5.3
Industry
7.9
vs History
11
vs Industry
13
Median 3Y
-15.5
Median 5Y
2.7
Industry
15.6
vs History
95
vs Industry
77
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
95
vs Industry
42
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
0.7
vs History
95
vs Industry
66
Median 3Y
1.8
Median 5Y
2
Industry
2.2
vs History
34
vs Industry
16
Median 3Y
12.4
Median 5Y
12.3
Industry
8.3
Forward
4
vs History
34
vs Industry
26
Median 3Y
12.4
Median 5Y
12.3
Industry
12.7
Forward
16.3
vs History
95
vs Industry
58
Median 3Y
6.5
Median 5Y
6.7
Industry
9
vs History
95
vs Industry
51
Median 3Y
7.8
Median 5Y
8
Industry
12.5
vs History
95
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

KMD Competitors Multiples
KMD Brands Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
KMD Brands Ltd
NZX:KMD
370.1m NZD 0.4 32 14.8 14.8
US
Tractor Supply Co
NASDAQ:TSCO
29B USD 2 25.8 16 20.3
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.3B USD 1.7 15 9.7 11.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.3B USD 1.2 15.5 9.5 12.4
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
110.2B HKD 1.1 16.7 10.8 13.3
US
Bath & Body Works Inc
NYSE:BBWI
10.2B USD 1.4 11.5 8.7 10.5
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 21.2 19.1 19.1
US
Five Below Inc
NASDAQ:FIVE
8.1B USD 2.3 27 14.8 19.9
UK
JD Sports Fashion PLC
LSE:JD
6B GBP 0.6 30.3 3.9 6.2
CN
Pop Mart International Group Ltd
HKEX:9992
47.1B HKD 6.9 40.4 31.3 31.3

See Also

Discover More