Intrinsic Value

The intrinsic value of Kiwi Property Group Ltd (KPG) under the Base Case is 0.858 NZD per share. Compared with the current market price of 0.885 NZD, the stock appears Overvalued by 3% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 51% in 2027, above its five-year average of 7.8%, before easing to 30% by 2033. If net margin stayed at its five-year average of 7.8%, the estimate would be about NZ$0.64. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

KPG Intrinsic Value
NZ$0.858
Overvaluation 3%
Intrinsic Value
Price NZ$0.885

KPG is cheaper than usual. Still overvalued, but less so than on 98% of days in the past 5 years.

Monitor KPG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value NZ$0.69
Get notified when the price drops into your buy zone
Current Price NZ$0.89
Intrinsic Value NZ$0.86
Margin of Safety 20% NZ$0.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KPG

Fundamental Analysis

What Kiwi Property Group Does

Real Estate

Kiwi Property Group Ltd is a New Zealand property company that owns, develops, and manages commercial real estate, especially shopping centres, office buildings, and mixed-use sites. Its business is built around collecting rent from tenants and improving properties so they stay attractive to shoppers, workers, and other users. It also earns money when it develops new projects or redevelops older sites into higher-value spaces.

Headquarters
New Zealand NZ
Employees
166
IPO date
Oct 22, 1994
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Kiwi Property Group Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KPG stock?

The intrinsic value for Kiwi Property Group Ltd (KPG) under the Base Case is 0.858 NZD.

Is KPG stock undervalued or overvalued?

Compared with the current market price of 0.885 NZD, the stock appears Overvalued by 3% .

Back to Top