Kiwi Property Group Ltd
NZX:KPG

Watchlist Manager
Kiwi Property Group Ltd Logo
Kiwi Property Group Ltd
NZX:KPG
Watchlist
Price: 1.055 NZD -0.47%
Market Cap: 1.7B NZD

Relative Value

The Relative Value of one KPG stock under the Base Case scenario is 1.455 NZD. Compared to the current market price of 1.055 NZD, Kiwi Property Group Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPG Relative Value
Base Case
1.455 NZD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
34
Median 3Y
5.6
Median 5Y
5.9
Industry
3.8
Forward
8.4
vs History
4
vs Industry
29
Median 3Y
-6.3
Median 5Y
5.9
Industry
16.3
Forward
16.5
vs History
7
vs Industry
23
Median 3Y
13.7
Median 5Y
14.9
Industry
11.2
vs History
20
vs Industry
39
Median 3Y
9.4
Median 5Y
9.8
Industry
12.8
vs History
4
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
31
vs Industry
32
Median 3Y
9.9
Median 5Y
10.3
Industry
6.8
Forward
14
vs History
38
vs Industry
41
Median 3Y
13.1
Median 5Y
13.4
Industry
12.5
vs History
38
vs Industry
39
Median 3Y
15.3
Median 5Y
15.9
Industry
15.9
Forward
16
vs History
38
vs Industry
44
Median 3Y
15.3
Median 5Y
15.9
Industry
19.2
Forward
16
vs History
14
vs Industry
18
Median 3Y
24.5
Median 5Y
24.2
Industry
18.5
vs History
20
vs Industry
18
Median 3Y
28
Median 5Y
27.1
Industry
20.7
vs History
4
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

KPG Competitors Multiples
Kiwi Property Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Kiwi Property Group Ltd
NZX:KPG
1.7B NZD 6.4 73.7 16.2 16.2
US
Simon Property Group Inc
NYSE:SPG
60.9B USD 9.9 27.2 18.6 27.3
US
Realty Income Corp
NYSE:O
53.6B USD 9.6 55.8 16.4 32.8
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17.6B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.7B AUD 8.1 15.2 20.1 20.1
US
Kimco Realty Corp
NYSE:KIM
13.8B USD 6.5 24.6 16.4 31.1
US
Regency Centers Corp
NASDAQ:REG
12.8B USD 8.4 32.2 18.2 30.7
FR
Klepierre SA
PAR:LI
9.8B EUR 6.3 8.3 16.4 16.4
HK
Link Real Estate Investment Trust
HKEX:823
88.9B HKD 6.3 -13.1 14 14
US
Federal Realty Investment Trust
NYSE:FRT
8.8B USD 7 26.2 16.9 30.8
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5