Marlborough Wine Estates Group Ltd
NZX:MWE
Cash Flow Statement
Cash Flow Statement
Marlborough Wine Estates Group Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Cash Taxes Paid |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
1
+1 027%
|
1
-19%
|
0
-57%
|
(0)
N/A
|
(0)
-773%
|
0
N/A
|
1
+1 480%
|
0
-28%
|
(0)
N/A
|
(1)
-63%
|
0
N/A
|
1
+127%
|
(1)
N/A
|
(2)
-91%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+34%
|
(0)
+29%
|
(1)
-45%
|
(1)
+2%
|
(0)
+57%
|
(0)
+4%
|
(0)
+45%
|
(0)
+63%
|
(0)
-466%
|
(0)
-5%
|
(0)
-45%
|
(1)
-34%
|
(0)
+41%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
2
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-132%
|
(0)
+34%
|
0
N/A
|
0
+372%
|
0
+54%
|
0
-54%
|
(0)
N/A
|
1
N/A
|
1
-37%
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
1
+2 294%
|
2
+13%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
0
+58%
|
(0)
N/A
|
(0)
-56%
|
(0)
+51%
|
(0)
+81%
|
0
N/A
|
1
+339%
|
0
-97%
|
(1)
N/A
|
(0)
+80%
|
0
N/A
|
0
-4%
|
0
-89%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
0
N/A
|
0
+4%
|
(0)
N/A
|
(1)
-128%
|
(1)
+9%
|
(0)
+63%
|
0
N/A
|
0
-19%
|
(1)
N/A
|
(1)
-32%
|
(0)
+82%
|
0
N/A
|
(1)
N/A
|
(2)
-53%
|
|