Marlborough Wine Estates Group Ltd
NZX:MWE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Marlborough Wine Estates Group Ltd
NZX:MWE
|
NZ |
|
S
|
SG Group Holdings Ltd
HKEX:1657
|
HK |
|
C
|
Caledonia Mining Corporation PLC
AMEX:CMCL
|
JE |
|
CNH Industrial NV
MIL:CNHI
|
UK |
|
Nath Industries Ltd
BSE:502587
|
IN |
|
Simcere Pharmaceutical Group Ltd
HKEX:2096
|
CN |
|
Japan Real Estate Investment Corp
TSE:8952
|
JP |
|
ADTRAN Inc
NASDAQ:ADTN
|
US |
|
Albis Co Ltd
TSE:7475
|
JP |
|
Kerry Group PLC
ISEQ:KRZ
|
IE |
|
A
|
Anthem Biosciences Ltd
NSE:ANTHEM
|
IN |
|
Stellus Capital Investment Corp
NYSE:SCM
|
US |
|
I.A Group Corp
TSE:7509
|
JP |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
Matsui Securities Co Ltd
TSE:8628
|
JP |
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
|
C
|
China Starch Holdings Ltd
HKEX:3838
|
HK |
|
CITech Co Ltd
KRX:004920
|
KR |
|
Computer Age Management Services Ltd
NSE:CAMS
|
IN |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
Aditya Birla Capital Ltd
BSE:540691
|
IN |
|
E
|
ELK-Desa Resources Bhd
KLSE:ELKDESA
|
MY |
|
Titan Company Ltd
NSE:TITAN
|
IN |
|
Redcentric PLC
LSE:RCN
|
UK |
Income Statement
Earnings Waterfall
Marlborough Wine Estates Group Ltd
Income Statement
Marlborough Wine Estates Group Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
4
N/A
|
4
+1%
|
4
+3%
|
4
+11%
|
5
+21%
|
6
+12%
|
6
+7%
|
7
+6%
|
7
-1%
|
10
+48%
|
8
-20%
|
9
+13%
|
9
+5%
|
9
-5%
|
8
-7%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
|
| Gross Profit |
0
N/A
|
0
+115%
|
1
+387%
|
2
+28%
|
2
+3%
|
2
-3%
|
2
+21%
|
2
+0%
|
1
-40%
|
2
+46%
|
3
+55%
|
3
+16%
|
4
+7%
|
3
-13%
|
1
-80%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+21%
|
(0)
+75%
|
(0)
+50%
|
(0)
-17%
|
(0)
-66%
|
0
N/A
|
0
+78%
|
(1)
N/A
|
(1)
-63%
|
1
N/A
|
1
+27%
|
1
-9%
|
0
-63%
|
(3)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+8%
|
(2)
+59%
|
(2)
+9%
|
(1)
+70%
|
(1)
-23%
|
0
N/A
|
0
+1 405%
|
(1)
N/A
|
(1)
-57%
|
0
N/A
|
1
+29%
|
0
-30%
|
(0)
N/A
|
(4)
-1 340%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+8%
|
(2)
+58%
|
(2)
+9%
|
(0)
+77%
|
(0)
-22%
|
0
N/A
|
0
+1 706%
|
(1)
N/A
|
(0)
+45%
|
0
N/A
|
0
+28%
|
0
-30%
|
(0)
N/A
|
(3)
-1 542%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|