Napier Port Holdings Ltd
NZX:NPH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Napier Port Holdings Ltd
NZX:NPH
|
NZ |
Balance Sheet
Balance Sheet Decomposition
Napier Port Holdings Ltd
Napier Port Holdings Ltd
Balance Sheet
Napier Port Holdings Ltd
| Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
31
|
8
|
1
|
2
|
1
|
2
|
3
|
|
| Cash Equivalents |
0
|
31
|
8
|
1
|
2
|
1
|
2
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Receivables |
9
|
9
|
9
|
11
|
11
|
15
|
15
|
12
|
|
| Accounts Receivables |
9
|
9
|
9
|
9
|
10
|
11
|
12
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
4
|
4
|
0
|
|
| Other Current Assets |
3
|
5
|
6
|
7
|
9
|
10
|
8
|
15
|
|
| Total Current Assets |
12
|
45
|
24
|
19
|
21
|
26
|
26
|
34
|
|
| PP&E Net |
310
|
317
|
351
|
449
|
523
|
520
|
536
|
543
|
|
| PP&E Gross |
310
|
317
|
351
|
449
|
523
|
520
|
536
|
543
|
|
| Accumulated Depreciation |
93
|
104
|
121
|
127
|
124
|
136
|
149
|
162
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
9
|
8
|
9
|
10
|
12
|
14
|
14
|
14
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
5
|
5
|
3
|
2
|
|
| Total Assets |
332
N/A
|
371
+12%
|
385
+4%
|
480
+25%
|
563
+17%
|
565
+0%
|
579
+2%
|
594
+3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
3
|
5
|
11
|
14
|
4
|
4
|
4
|
11
|
|
| Accrued Liabilities |
6
|
8
|
6
|
13
|
10
|
9
|
10
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
4
|
4
|
2
|
1
|
4
|
8
|
8
|
|
| Total Current Liabilities |
13
|
16
|
21
|
29
|
15
|
17
|
22
|
31
|
|
| Long-Term Debt |
80
|
1
|
1
|
77
|
131
|
125
|
111
|
110
|
|
| Deferred Income Tax |
22
|
18
|
17
|
18
|
23
|
23
|
25
|
24
|
|
| Other Liabilities |
4
|
0
|
1
|
0
|
2
|
3
|
1
|
2
|
|
| Total Liabilities |
120
N/A
|
36
-70%
|
39
+10%
|
125
+220%
|
171
+36%
|
169
-1%
|
160
-5%
|
167
+4%
|
|
| Equity | |||||||||
| Common Stock |
21
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
|
| Retained Earnings |
124
|
13
|
30
|
38
|
44
|
47
|
59
|
65
|
|
| Unrealized Security Profit/Loss |
71
|
75
|
70
|
70
|
98
|
98
|
113
|
116
|
|
| Other Equity |
4
|
0
|
0
|
1
|
5
|
5
|
1
|
0
|
|
| Total Equity |
212
N/A
|
335
+58%
|
346
+3%
|
355
+2%
|
392
+10%
|
396
+1%
|
419
+6%
|
427
+2%
|
|
| Total Liabilities & Equity |
332
N/A
|
371
+12%
|
385
+4%
|
480
+25%
|
563
+17%
|
565
+0%
|
579
+2%
|
594
+3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
90
|
199
|
199
|
199
|
200
|
200
|
199
|
199
|
|